Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+------------------------------------------------------+-------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +-------+------------------------------------------------------+-------------+ |KONTO |NAZIV | ZNESEK V| | | | EUR| +-------+------------------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 303.772,00| +-------+------------------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | | +-------+------------------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 225.427,00| +-------+------------------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 220.800,00| +-------+------------------------------------------------------+-------------+ | |703 Davki na premoženje | | +-------+------------------------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 4.627,00| +-------+------------------------------------------------------+-------------+ | |706 Drugi davki | –| +-------+------------------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 55.135,00| +-------+------------------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 10.237,00| +-------+------------------------------------------------------+-------------+ | |711 Takse in pristojbine | 633,00| +-------+------------------------------------------------------+-------------+ | |712 Denarne kazni | –| +-------+------------------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | 28.294,00| +-------+------------------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 15.971,00| +-------+------------------------------------------------------+-------------+ |KONTO |NAZIV | ZNESEK V EUR| +-------+------------------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 6.490,00| +-------+------------------------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih sredstev | 310,00| +-------+------------------------------------------------------+-------------+ | |721 Prihodki od prodaje zalog | | +-------+------------------------------------------------------+-------------+ | |722 Prihodki od prodaje zemljišč in nematerialnega | 6.180,00| | |premoženja | | +-------+------------------------------------------------------+-------------+ |73 |PREJETE DONACIJE | –| +-------+------------------------------------------------------+-------------+ | |730 Prejete donacije iz domačih virov | –| +-------+------------------------------------------------------+-------------+ | |731 Prejete donacije iz tujine | –| +-------+------------------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 16.720,00| +-------+------------------------------------------------------+-------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 16.720,00| | |institucij | | +-------+------------------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 298.877,00| +-------+------------------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 77.700,00| +-------+------------------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 24.338,00| +-------+------------------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno varnost | 4.278,00| +-------+------------------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 44.336,00| +-------+------------------------------------------------------+-------------+ | |403 Plačila domačih obresti | 4.393,00| +-------+------------------------------------------------------+-------------+ | |409 Rezerve | 355,00| +-------+------------------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 149.695,00| +-------+------------------------------------------------------+-------------+ | |410 Subvencije | | +-------+------------------------------------------------------+-------------+ | |411 Transferi posameznikom in gospodinjstvom | 79.109,00| +-------+------------------------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 11.966,00| +-------+------------------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 58.620,00| +-------+------------------------------------------------------+-------------+ | |414 Tekoči transferi v tujino | –| +-------+------------------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 71.482,00| +-------+------------------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 71.482,00| +-------+------------------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | –| +-------+------------------------------------------------------+-------------+ | |430 Investicijski transferi | –| +-------+------------------------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI | 4.895,00| | |PRIMANKLJAJ) | | +-------+------------------------------------------------------+-------------+ | | | | +-------+------------------------------------------------------+-------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+------------------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | –| | |DELEŽEV (750+751+752) | | +-------+------------------------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +-------+------------------------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | | +-------+------------------------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | –| +-------+------------------------------------------------------+-------------+ | |752 Kupnine iz naslova privatizacije | –| +-------+------------------------------------------------------+-------------+ |KONTO |NAZIV | ZNESEKV EUR| +-------+------------------------------------------------------+-------------+ |V. |DANA POSOILA IN POVEČANJE KAPITALSKIH DELEŽEV | –| | |(440+441+442) | | +-------+------------------------------------------------------+-------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | +-------+------------------------------------------------------+-------------+ | |440 DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | –| +-------+------------------------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev in naložb | –| +-------+------------------------------------------------------+-------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | –| +-------+------------------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V.) | | +-------+------------------------------------------------------+-------------+ | | | | +-------+------------------------------------------------------+-------------+ |C. |RAČUN FINANCIRANJA | | +-------+------------------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | | +-------+------------------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | | +-------+------------------------------------------------------+-------------+ | |500 Domače zadolževanje | | +-------+------------------------------------------------------+-------------+ |VIII. |ODPLAČILO DOLGA (550) | | +-------+------------------------------------------------------+-------------+ |55 |ODPLAČILO DOLGA | 8.124,00| +-------+------------------------------------------------------+-------------+ | |550 Odplačilo domačega dolga | 8.124,00| +-------+------------------------------------------------------+-------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –3.229,00| | |(I.+IV.+VII.-II.-V.-VIII) | | +-------+------------------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –8.124,00| +-------+------------------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX)=-III.) | –4.895,00| +-------+------------------------------------------------------+-------------+ | |OCENA STANJA SREDSTEV NA RAČUNIH 31. 12. 2006 | 3.229,00| +-------+------------------------------------------------------+-------------+