Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
»Splošni del proračuna se določi v naslednjih zneskih: +------+--------------------------------------------------------+------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV OBČINE BREŽICE ZA LETO | v 000 SIT| | |2006 | | +------+--------------------------------------------------------+------------+ | |Skupina/Podskupina kontov | REBALANS| | | | 2006| +------+--------------------------------------------------------+------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 4.575.000| +------+--------------------------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 2.435.705| +------+--------------------------------------------------------+------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 1.919.387| +------+--------------------------------------------------------+------------+ | |700 Davki na dohodek in dobiček | 1.318.135| +------+--------------------------------------------------------+------------+ | |703 Davki na premoženje | 267.568| +------+--------------------------------------------------------+------------+ | |704 Domači davki na blago in storitve | 333.684| +------+--------------------------------------------------------+------------+ | |706 Drugi davki | | +------+--------------------------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 516.318| +------+--------------------------------------------------------+------------+ | |710 Udeležba na dobičku od premoženja | 96.399| +------+--------------------------------------------------------+------------+ | |711 Takse in pristojbine | 48.913| +------+--------------------------------------------------------+------------+ | |712 Denarne kazni | 6.500| +------+--------------------------------------------------------+------------+ | |713 Prihodki od prodaje blaga in storitev | 28.000| +------+--------------------------------------------------------+------------+ | |714 Drugi nedavčni prihodki | 336.506| +------+--------------------------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI | 145.871| +------+--------------------------------------------------------+------------+ | |720 Prihodki od prodaje osnovnih sredstev | 77.973| +------+--------------------------------------------------------+------------+ | |721 Prihodki od prodaje zalog | | +------+--------------------------------------------------------+------------+ | |722 Prihodki od prodaje zemljišč in nemat.prem. | 67.898| +------+--------------------------------------------------------+------------+ |73 |PREJETE DONACIJE | | +------+--------------------------------------------------------+------------+ | |730 Prejete donacije iz domačih virov | | +------+--------------------------------------------------------+------------+ | |731 Prejete donacije iz tujine | | +------+--------------------------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 1.993.424| +------+--------------------------------------------------------+------------+ | |740 Transferni prih. iz dr. javnofinan. institucij | 1.521.755| +------+--------------------------------------------------------+------------+ | |741 Prejeta sredstva iz držav. pror. iz sred. EU | 471.669| +------+--------------------------------------------------------+------------+ |II. |SKUPAJ ODHODKI | | +------+--------------------------------------------------------+------------+ | |(40+41+42+43) | 4.891.922| +------+--------------------------------------------------------+------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 1.462.859| +------+--------------------------------------------------------+------------+ | |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIH | 192.890| +------+--------------------------------------------------------+------------+ | |401 PRISPEVKI DELODAJ. ZA SOCIAL. VARNOST | 30.000| +------+--------------------------------------------------------+------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 1.234.669| +------+--------------------------------------------------------+------------+ | |403 PLAČILA DOMAČIH OBRESTI | 3.500| +------+--------------------------------------------------------+------------+ | |409 REZERVE | 1.800| +------+--------------------------------------------------------+------------+ |41 |TEKOČI TRANSFERJI (410+411+412+413) | 2.112.428| +------+--------------------------------------------------------+------------+ | |410 SUBVENCIJE | 17.678| +------+--------------------------------------------------------+------------+ | |411 TRANSFERI POSAMEZ. IN GOSPODINJSTVOM | 774.170| +------+--------------------------------------------------------+------------+ | |412 TRANSFERI NEPROF. ORGAN. IN USTANOVAM | 173.542| +------+--------------------------------------------------------+------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 1.147.038| +------+--------------------------------------------------------+------------+ | |414 TEKOČI TRANSFERI V TUJINO | | +------+--------------------------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI | 1.184.567| +------+--------------------------------------------------------+------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 1.184.567| +------+--------------------------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI | 132.068| +------+--------------------------------------------------------+------------+ | |430 INVESTICIJSKI TRANSFERI | 5.359| +------+--------------------------------------------------------+------------+ | |431 INVEST. TRANSFERI PRAV. IN FIZ. OSEBAM, KI NISO | 92.933| | |PRORAČUNSKI UPORABNIKI | | +------+--------------------------------------------------------+------------+ | |432 INVESTICIJSKI TRANSFERI PRORAČUNSKIM UPORABNIKOM | 33.776| +------+--------------------------------------------------------+------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (PRESEŽEK) (I-II) | –316.922| +------+--------------------------------------------------------+------------+ | | | | +------+--------------------------------------------------------+------------+ |B |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+--------------------------------------------------------+------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | | | |DELEŽEV (750+751+752) | | +------+--------------------------------------------------------+------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +------+--------------------------------------------------------+------------+ | |750 Prejeta vračila danih posojil | | +------+--------------------------------------------------------+------------+ | |751 Prodaja kapitalskih deležev | | +------+--------------------------------------------------------+------------+ | |752 Kupnine iz naslova privatizacije | | +------+--------------------------------------------------------+------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV (440+441)| 14.465| +------+--------------------------------------------------------+------------+ |44 |DANA POSOJILA IN POVEČ. KAPITAL. DELEŽEV | 14.465| +------+--------------------------------------------------------+------------+ | |440 Dana posojila | 7.465| +------+--------------------------------------------------------+------------+ | |441 Povečanje kapitalskih deležev | 7.000| +------+--------------------------------------------------------+------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | +------+--------------------------------------------------------+------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | –14.465| | |DELEŽEV (IV.-V) | | +------+--------------------------------------------------------+------------+ | | | | +------+--------------------------------------------------------+------------+ |C |RAČUN FINANCIRANJA | | +------+--------------------------------------------------------+------------+ |50 |VII. ZADOLŽEVANJE | 200.000| +------+--------------------------------------------------------+------------+ |50 |ZADOLŽEVANJE | 200.000| +------+--------------------------------------------------------+------------+ | |500 Domače zadolževanje | 200.000| +------+--------------------------------------------------------+------------+ |55 |VIII. ODPLAČILO DOLGA | 20.000| +------+--------------------------------------------------------+------------+ |55 |ODPLAČILA DOLGA | 20.000| +------+--------------------------------------------------------+------------+ | |550 Odplačila domačega dolga | 20.000| +------+--------------------------------------------------------+------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNIH (I.+IV.+VII.-II.- | –151.387| | |V.-VIII) | | +------+--------------------------------------------------------+------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII) | 180.000| +------+--------------------------------------------------------+------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.=-III) | 316.922| +------+--------------------------------------------------------+------------+ «