Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------------------------------------------------+----------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | v EUR| | | | +---------------------------------------------------------+----------------+ |Skupina/Podskupina kontov/Konto/Podkonto | Proračun| | | januar-marec| | | 2007| | | | +---------------------------------------------------------+----------------+ |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 354.700,00| | | | +---------------------------------------------------------+----------------+ |TEKOČI PRIHODKI (70+71) | | | | | +---------------------------------------------------------+----------------+ |70 DAVČNI PRIHODKI | 58.421,00| | | | +---------------------------------------------------------+----------------+ |700 Davki na dohodek in dobiček | 50.075,00| | | | +---------------------------------------------------------+----------------+ |703 Davki na premoženje | 4.173,00| | | | +---------------------------------------------------------+----------------+ |704 Domači davki na blago in storitve | 4.173,00| | | | +---------------------------------------------------------+----------------+ |706 Drugi davki | | | | | +---------------------------------------------------------+----------------+ |71 NEDAVČNI PRIHODKI | 25.039,00| | | | +---------------------------------------------------------+----------------+ |710 Udeležba na dobičku in dohodki od premoženja | 4.173,00| | | | +---------------------------------------------------------+----------------+ |711 Takse in pristojbine | 835,00| | | | +---------------------------------------------------------+----------------+ |712 Denarne kazni | | | | | +---------------------------------------------------------+----------------+ |713 Prihodki od prodaje blaga in storitev | 6.260,00| | | | +---------------------------------------------------------+----------------+ |714 Drugi nedavčni prihodki | 13.771,00| | | | +---------------------------------------------------------+----------------+ |72 KAPITALSKI PRIHODKI | | | | | +---------------------------------------------------------+----------------+ |720 Prihodki od prodaje osnovnih sredstev | | | | | +---------------------------------------------------------+----------------+ |721 Prihodki od prodaje zalog | | | | | +---------------------------------------------------------+----------------+ |722 Prihodki od prodaje zemljišč in neopredmetenih | | |dolgoročnih sredstev | | | | | +---------------------------------------------------------+----------------+ |73 PREJETE DONACIJE | | | | | +---------------------------------------------------------+----------------+ |730 Prejete donacije iz domačih virov | | | | | +---------------------------------------------------------+----------------+ |731 Prejete donacije iz tujine | | | | | +---------------------------------------------------------+----------------+ |74 TRANSFERNI PRIHODKI | 271.240,00| | | | +---------------------------------------------------------+----------------+ |740 Transferni prihodki iz drugih javnofinančnih | 271.240,00| |institucij | | | | | +---------------------------------------------------------+----------------+ |II. SKUPAJ ODHODKI (40+41+42+43) | 340.097,00| | | | +---------------------------------------------------------+----------------+ |40 TEKOČI ODHODKI | 172.000,00| | | | +---------------------------------------------------------+----------------+ |400 Plače in drugi izdatki zaposlenim | 36.985,00| | | | +---------------------------------------------------------+----------------+ |401 Prispevki delodajalcev za socialno varnost | 4.778,00| | | | +---------------------------------------------------------+----------------+ |402 Izdatki za blago in storitve | 130.237,00| | | | +---------------------------------------------------------+----------------+ |403 Plačila domačih obresti | | | | | +---------------------------------------------------------+----------------+ |409 Rezerve | | | | | +---------------------------------------------------------+----------------+ |41 TEKOČI TRANSFERI | 77.007,00| | | | +---------------------------------------------------------+----------------+ |410 Subvencije | 2.825,00| | | | +---------------------------------------------------------+----------------+ |411 Transferi posameznikom in gospodinjstvom | 48.360,00| | | | +---------------------------------------------------------+----------------+ |412 Transferi neprofitnim organizacijam in ustanovam | 359,00| | | | +---------------------------------------------------------+----------------+ |413 Drugi tekoči domači transferi | 25.463,00| | | | +---------------------------------------------------------+----------------+ |414 Tekoči transferi v tujino | | | | | +---------------------------------------------------------+----------------+ |42 INVESTICIJSKI ODHODKI | 91.090,00| | | | +---------------------------------------------------------+----------------+ |420 Nakup in gradnja osnovnih sredstev | 91.090,00| | | | +---------------------------------------------------------+----------------+ |43 INVESTICIJSKI TRANSFERI | | | | | +---------------------------------------------------------+----------------+ |430 Investicijski transferi | | | | | +---------------------------------------------------------+----------------+ |III. PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI | 14.603,00| |PRIMANJKLJAJ) | | | | | +---------------------------------------------------------+----------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | +---------------------------------------------------------+----------------+ |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | | |DELEŽEV (750+751+752) | | | | | +---------------------------------------------------------+----------------+ |75 PREJETA VRAČILA DANIH POSOJIL | | | | | +---------------------------------------------------------+----------------+ |750 Prejeta vračila danih posojil | | | | | +---------------------------------------------------------+----------------+ |751 Prodaja kapitalskih deležev | | | | | +---------------------------------------------------------+----------------+ |752 Kupnine iz naslova privatizacije | | | | | +---------------------------------------------------------+----------------+ |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | |(440+441+442+443) | | | | | +---------------------------------------------------------+----------------+ |44 DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | +---------------------------------------------------------+----------------+ |440 Dana posojila | | | | | +---------------------------------------------------------+----------------+ |441 Povečanje kapitalskih deležev in naložb | | | | | +---------------------------------------------------------+----------------+ |442 Poraba sredstev kupnin iz naslova privatizacije | | | | | +---------------------------------------------------------+----------------+ |443 Povečanje namenskega premoženja v javnih skladih in | | |drugih osebah javnega prava, ki imajo premoženje v svoji | | |lasti | | | | | +---------------------------------------------------------+----------------+ |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | | |DELEŽEV (IV.-V.) | | | | | +---------------------------------------------------------+----------------+ |C. RAČUN FINANCIRANJA | | | | | +---------------------------------------------------------+----------------+ |VII. ZADOLŽEVANJE (500) | | | | | +---------------------------------------------------------+----------------+ |50 ZADOLŽEVANJE | | | | | +---------------------------------------------------------+----------------+ |500 Domače zadolževanje | | | | | +---------------------------------------------------------+----------------+ |VIII. ODPLAČILA DOLGA (550) | 4.586,00| | | | +---------------------------------------------------------+----------------+ |55 ODPLAČILA DOLGA | 4.586,00| | | | +---------------------------------------------------------+----------------+ |550 Odplačila domačega dolga | 4.586,00| | | | +---------------------------------------------------------+----------------+ |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | 10.017,00| |(I.+IV.+VII.-II.-V.-VIII.) – ali 0 ali + | | +---------------------------------------------------------+----------------+ |X. NETO ZADOLŽEVANJE (VII.-VIII.) | –4.586,00| | | | +---------------------------------------------------------+----------------+ |XI. NETO FINANCIRANJE | –14.603,00| |(VI.+VII.-VIII.-IX.) | | +---------------------------------------------------------+----------------+ |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA LETA | | | | | +---------------------------------------------------------+----------------+ |9009 Splošni sklad za drugo – ali 0 ali + | 26.469,00| | | | +---------------------------------------------------------+----------------+