Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------------------------------------------------------------------------+ | v EUR| +----------------------------------------------------------------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | +----------------------------------------------------------+-----------------+ |Skupina / Podskupina kontov/Konto/Podkonto | Proračun januar–| | | marec 2007| +----+-----------------------------------------------------+-----------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 1.403.035,68| +----+-----------------------------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 1.331.961,26| +----+-----------------------------------------------------+-----------------+ |70 |DAVČNI PRIHODKI | 1.227.126,39| +----+-----------------------------------------------------+-----------------+ | |700 Davki na dohodek in dobiček | 902.915,21| +----+-----------------------------------------------------+-----------------+ | |703 Davki na premoženje | 190.741,47| +----+-----------------------------------------------------+-----------------+ | |704 Domači davki na blago in storitve | 133.469,71| +----+-----------------------------------------------------+-----------------+ | |706 Drugi davki | -| +----+-----------------------------------------------------+-----------------+ |71 |NEDAVČNI PRIHODKI | 104.834,87| +----+-----------------------------------------------------+-----------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 31.285,46| +----+-----------------------------------------------------+-----------------+ | |711 Takse in pristojbine | 4.369,71| +----+-----------------------------------------------------+-----------------+ | |712 Denarne kazni | 10.401,29| +----+-----------------------------------------------------+-----------------+ | |713 Prihodki od prodaje blaga in storitev | 5.945,11| +----+-----------------------------------------------------+-----------------+ | |714 Drugi nedavčni prihodki | 52.833,30| +----+-----------------------------------------------------+-----------------+ |72 |KAPITALSKI PRIHODKI | 10.025,96| +----+-----------------------------------------------------+-----------------+ | |720 Prihodki od prodaje osnovnih sredstev | 6.295,36| +----+-----------------------------------------------------+-----------------+ | |721 Prihodki od prodaje zalog | -| +----+-----------------------------------------------------+-----------------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 3.730,60| | |dolg. sr. | | +----+-----------------------------------------------------+-----------------+ |73 |PREJETE DONACIJE | -| +----+-----------------------------------------------------+-----------------+ | |730 Prejete donacije iz domačih virov | -| +----+-----------------------------------------------------+-----------------+ | |731 Prejete donacije iz tujine | -| +----+-----------------------------------------------------+-----------------+ |74 |TRANSFERNI PRIHODKI | 61.048,46| +----+-----------------------------------------------------+-----------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 61.048,46| | |institucij | | +----+-----------------------------------------------------+-----------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 986.911,07| +----+-----------------------------------------------------+-----------------+ |40 |TEKOČI ODHODKI | 344.309,51| +----+-----------------------------------------------------+-----------------+ | |400 Plače in drugi izdatki zaposlenim | 121.971,31| +----+-----------------------------------------------------+-----------------+ | |401 Prispevki delodajalcev za socialno varnost | 18.283,86| +----+-----------------------------------------------------+-----------------+ | |402 Izdatki za blago in storitve | 187.221,51| +----+-----------------------------------------------------+-----------------+ | |403 Plačila domačih obresti | 4.984,92| +----+-----------------------------------------------------+-----------------+ | |409 Rezerve | 11.847,91| +----+-----------------------------------------------------+-----------------+ |41 |TEKOČI TRANSFERI | 530.873,04| +----+-----------------------------------------------------+-----------------+ | |410 Subvencije | 5.497,54| +----+-----------------------------------------------------+-----------------+ | |411 Transferi posameznikom in gospodinjstvom | 15.531,92| +----+-----------------------------------------------------+-----------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 21.646,19| +----+-----------------------------------------------------+-----------------+ | |413 Drugi tekoči domači transferi | 488.197,39| +----+-----------------------------------------------------+-----------------+ | |414 Tekoči transferi v tujino | -| +----+-----------------------------------------------------+-----------------+ |42 |INVESTICIJSKI ODHODKI | 60.809,19| +----+-----------------------------------------------------+-----------------+ | |420 Nakup in gradnja osnovnih sredstev | 60.809,19| +----+-----------------------------------------------------+-----------------+ |43 |INVESTICIJSKI TRANSFERI | 50.919,33| +----+-----------------------------------------------------+-----------------+ | |430 Investicijski transferi | 50.919,33| +----+-----------------------------------------------------+-----------------+ | |III. PRORAČUNSKI PRIMANJKLJAJ (I. – II.) | 416.124,61| | |(PRORAČUNSKI PRIMANJKLJAJ) | | +----+-----------------------------------------------------+-----------------+ | |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 5.805,34| | |KAPITALSKIH DELEŽEV (750+751+752) | | +----+-----------------------------------------------------+-----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 5.805,34| +----+-----------------------------------------------------+-----------------+ | |750 Prejeta vračila danih posojil | 5.805,34| +----+-----------------------------------------------------+-----------------+ | |751 Prodaja kapitalskih deležev | | +----+-----------------------------------------------------+-----------------+ | |752 Kupnine iz naslova privatizacije | | +----+-----------------------------------------------------+-----------------+ | |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | -| | |(440+441+442+443) | | +----+-----------------------------------------------------+-----------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | -| +----+-----------------------------------------------------+-----------------+ | |440 Dana posojila | -| +----+-----------------------------------------------------+-----------------+ | |441 Povečanje kapitalskih deležev in naložb | | +----+-----------------------------------------------------+-----------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | +----+-----------------------------------------------------+-----------------+ | |443 Povečanje namenskega premoženja v javnih skladih | 0| | |in dr. osebah javnega prava, ki imajo premoženje v | | | |svoji lasti | | +----+-----------------------------------------------------+-----------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 5.805,34| | |KAPITALSKIH DELEŽEV (IV. – V.) | | +----+-----------------------------------------------------+-----------------+ | |VII. ZADOLŽEVANJE (500) | -| +----+-----------------------------------------------------+-----------------+ |50 |ZADOLŽEVANJE | -| +----+-----------------------------------------------------+-----------------+ | |500 Domače zadolževanje | -| +----+-----------------------------------------------------+-----------------+ | |VIII. ODPLAČILO DOLGA (550) | 27.246,29| +----+-----------------------------------------------------+-----------------+ |55 |ODPLAČILO DOLGA | 27.246,29| +----+-----------------------------------------------------+-----------------+ | |550 Odplačila domačega dolga | 27.246,29| +----+-----------------------------------------------------+-----------------+ | |IX. POVEČANJE (ZMANJŠANJE) STANJA SREDSTEV NA | 394.683,66| | |RAČUNIH (I.+IV.+VII.-II.-V.-VIII.) | | +----+-----------------------------------------------------+-----------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | –27.246,29| +----+-----------------------------------------------------+-----------------+ | |XI. NETO FINANCIRANJE (VI.+ VII.-VIII.-IX.) = -III. | –416.124,61| +----+-----------------------------------------------------+-----------------+