Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----------------------------------------------------+----------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | | | | v SIT| +-----+-----------------------------------------------+----------------------+ | |Skupina/podskupina kontov | REBALANS 2006| | |NAMEN | | +-----+-----------------------------------------------+----------------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 1.359.166.390,18| +-----+-----------------------------------------------+----------------------+ | |TEKOČI PRIHODKI (70+71) | 759.535.849,60| +-----+-----------------------------------------------+----------------------+ | 70|DAVČNI PRIHODKI | 635.258.324,42| +-----+-----------------------------------------------+----------------------+ | 700|Davki na dohodek in dobiček | 468.293.000,00| +-----+-----------------------------------------------+----------------------+ | 703|Davki na premoženje | 110.643.324,42| +-----+-----------------------------------------------+----------------------+ | 704|Domači davki na blago in storitve | 56.322.000,00| +-----+-----------------------------------------------+----------------------+ | 706|Drugi davki | 0,0| +-----+-----------------------------------------------+----------------------+ | 71|NEDAVČNI PRIHODKI | 124.277.525,18| +-----+-----------------------------------------------+----------------------+ | 710|Udeležba na dobičku in dohodki od premoženja | 28.115.515,00| +-----+-----------------------------------------------+----------------------+ | 711|Takse in pristojbine | 771.000,00| +-----+-----------------------------------------------+----------------------+ | 712|Denarne kazni | 758.000,00| +-----+-----------------------------------------------+----------------------+ | 713|Prihodki od prodaje blaga in storitev | 10.398.036,66| +-----+-----------------------------------------------+----------------------+ | 714|Drugi nedavčni prihodki | 84.234.973,52| +-----+-----------------------------------------------+----------------------+ | 72|KAPITALSKI PRIHODKI | 527.317.325,75| +-----+-----------------------------------------------+----------------------+ | 720|Prihodki od prodaje osnovnih sredstev | 7.691.315,00| +-----+-----------------------------------------------+----------------------+ | 721|Prihodki od prodaje zalog | 0,00| +-----+-----------------------------------------------+----------------------+ | 722|Prihodki od prodaje zemljišč in nematerialnega | 519.626.010,75| | |premoženja | | +-----+-----------------------------------------------+----------------------+ | 73|PREJETE DONACIJE | 2.650.000,00| +-----+-----------------------------------------------+----------------------+ | 730|Prejete donacije iz domačih virov | 2.650.000,00| +-----+-----------------------------------------------+----------------------+ | 731|Prejete donacije iz tujine | 0,00| +-----+-----------------------------------------------+----------------------+ | 74|TRANSFERNI PRIHODKI | 69.663.214,83| +-----+-----------------------------------------------+----------------------+ | 740|Transferni prihodki iz drugih javnofinančnih | 69.663.214,83| | |institucij | | +-----+-----------------------------------------------+----------------------+ | | | | +-----+-----------------------------------------------+----------------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 1.670.134.700,12| +-----+-----------------------------------------------+----------------------+ | 40|TEKOČI ODHODKI | 432.318.219,25| +-----+-----------------------------------------------+----------------------+ | 400|Plače in drugi izdatki zaposlenim | 59.951.681,27| +-----+-----------------------------------------------+----------------------+ | 401|Prispevki delodajalcev za socialno varnost | 9.083.722,18| +-----+-----------------------------------------------+----------------------+ | 402|Izdatki za blago in storitve | 353.150.952,94| +-----+-----------------------------------------------+----------------------+ | 403|Plačila domačih obresti | 0,00| +-----+-----------------------------------------------+----------------------+ | 409|Rezerve | 10.131.862,86| +-----+-----------------------------------------------+----------------------+ | 41|TEKOČI TRANSFERI | 369.822.753,81| +-----+-----------------------------------------------+----------------------+ | 410|Subvencije | 9.162.789,39| +-----+-----------------------------------------------+----------------------+ | 411|Transferi posameznikom in gospodinjstvom | 194.230.664,30| +-----+-----------------------------------------------+----------------------+ | 412|Transferi neprofitnim organizacijam in | 45.612.488,43| | |ustanovam | | +-----+-----------------------------------------------+----------------------+ | 413|Drugi tekoči domači transferi | 120.816.811,69| +-----+-----------------------------------------------+----------------------+ | 414|Tekoči transferi v tujino | 0,00| +-----+-----------------------------------------------+----------------------+ | 42|INVESTICIJSKI ODHODKI | 671.021.795,95| +-----+-----------------------------------------------+----------------------+ | 420|Nakup in gradnja osnovnih sredstev | 671.021.795,95| +-----+-----------------------------------------------+----------------------+ | 43|INVESTICIJSKI TRANSFERI | 196.971.931,11| +-----+-----------------------------------------------+----------------------+ | 431|Investicijski transferi pravnim in fizičnim | 171.853.972,51| | |osebam | | +-----+-----------------------------------------------+----------------------+ | 432|investicijski transferi proračunskim | 25.117.958,60| | |uporabnikom | | +-----+-----------------------------------------------+----------------------+ | | | | +-----+-----------------------------------------------+----------------------+ | |III. PRORAČUNSKI PRESEŽEK, PRIMANJKLJAJ (I.- | | | |II.) | | +-----+-----------------------------------------------+----------------------+ | | | | +-----------------------------------------------------+----------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-----+-----------------------------------------------+----------------------+ | | | | +-----+-----------------------------------------------+----------------------+ | |IV. PREJETA VRAČILA DANIH POSOJIH IN PRODAJA | 0,00| | |KAPITALSKIH DELEŽEV (750+751+752) | | +-----+-----------------------------------------------+----------------------+ | 75|PREJETA VRAČILA DANIH POSOJIL | 0,00| +-----+-----------------------------------------------+----------------------+ | 750|Prejeta vračila danih posojil | 0,00| +-----+-----------------------------------------------+----------------------+ | 751|Prodaja kapitalskih deležev | 0,00| +-----+-----------------------------------------------+----------------------+ | 752|Kupnine iz naslova privatizacije | 0,00| +-----+-----------------------------------------------+----------------------+ | |V. DANA POSOJILA IN POVEČANJA KAPITALSKIH | 0,00| | |DELEŽEV (440+441+442) | | +-----+-----------------------------------------------+----------------------+ | 44|DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0,00| +-----+-----------------------------------------------+----------------------+ | 440|Dana posojila | 0,00| +-----+-----------------------------------------------+----------------------+ | 441|Povečanja kapitalskih deležev in naložb | 0,00| +-----+-----------------------------------------------+----------------------+ | 442|Poraba sredstev kupnin iz naslova privatizacije| 0,00| +-----+-----------------------------------------------+----------------------+ | |VI. PREJETA POSOJILA - DANA POSOJILA IN | 0,00| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.) | | +-----+-----------------------------------------------+----------------------+ | | | | +-----+-----------------------------------------------+----------------------+ | |VII. ZADOLŽEVANJE (500) | 0,00| +-----+-----------------------------------------------+----------------------+ | 50|ZADOLŽEVANJE | 0,00| +-----+-----------------------------------------------+----------------------+ | 500|Domače zadolževanje | 0,00| +-----+-----------------------------------------------+----------------------+ | | | | +-----+-----------------------------------------------+----------------------+ | |VIII. ODPLAČILA DOLGA (550) | 0,00| +-----+-----------------------------------------------+----------------------+ | 55|ODPLAČILA DOLGA | 0,00| +-----+-----------------------------------------------+----------------------+ | 550|Odplačila domačega dolga | 0,00| +-----+-----------------------------------------------+----------------------+ | | | | +-----+-----------------------------------------------+----------------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNU | –310.968.309,94| | |(I.+IV.+VIII.-II.-V.-VIII.) | | +-----+-----------------------------------------------+----------------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | 0,0| +-----+-----------------------------------------------+----------------------+ | |XI. NETO FINANCIRANJE (IV.+X.-IX.) | 310.968.309,94| +-----+-----------------------------------------------+----------------------+ | |STANJE SREDSTEV NA RAČUNIH NA DAN 31.12.2005 | 310.968.309,94| +-----+-----------------------------------------------+----------------------+ «.