Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------------------------------------------------------------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | +----------------------------------------------------------------------------+ | v EUR| +----------------------------------------------------------+-----------------+ |Skupina/Podskupina | Proračun januar| |kontov/Konto/Podkonto | marec 2007| +------+---------------------------------------------------+-----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) TEKOČI PRIHODKI |1.051.762,64 | | |(70+71) | | +------+---------------------------------------------------+-----------------+ |70 |DAVČNI PRIHODKI | 513.039,39| +------+---------------------------------------------------+-----------------+ | |700 Davki na dohodek in dobiček | 402.694,40| +------+---------------------------------------------------+-----------------+ | |703 Davki na premoženje | 74.944,39| +------+---------------------------------------------------+-----------------+ | |704 Domači davki na blago in storitve | 35.400,60| +------+---------------------------------------------------+-----------------+ | |706 Drugi davki | | +------+---------------------------------------------------+-----------------+ | |71 NEDAVČNI PRIHODKI | 107.880,71| +------+---------------------------------------------------+-----------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 44.156,80| +------+---------------------------------------------------+-----------------+ | |711 Takse in pristojbine | 1.940,82| +------+---------------------------------------------------+-----------------+ | |712 Denarne kazni | | +------+---------------------------------------------------+-----------------+ | |713 Prihodki od prodaje blaga in storitev | 26.073,07| +------+---------------------------------------------------+-----------------+ | |714 Drugi nedavčni prihodki | 35.710,02| +------+---------------------------------------------------+-----------------+ | |72 KAPITALSKI PRIHODKI | 10.639,66| +------+---------------------------------------------------+-----------------+ | |720 Prihodki od prodaje osnovnih sredstev | | +------+---------------------------------------------------+-----------------+ | |721 Prihodki od prodaje zalog | | +------+---------------------------------------------------+-----------------+ | |722 Prihodki od prodaje zemljišč in neopredmet. | 10.639,66| | |dolgor. sredstev | | +------+---------------------------------------------------+-----------------+ | |73 PREJETE DONACIJE | | +------+---------------------------------------------------+-----------------+ | |730 Prejete donacije iz domačih virov | | +------+---------------------------------------------------+-----------------+ | |731 Prejete donacije iz tujine | | +------+---------------------------------------------------+-----------------+ | |74 TRANSFERNI PRIHODKI | 419.502,88| +------+---------------------------------------------------+-----------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 419.502,88| | |institucij | | +------+---------------------------------------------------+-----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 779.660,68| +------+---------------------------------------------------+-----------------+ | |40 TEKOČI ODHODKI | 250.597,88| +------+---------------------------------------------------+-----------------+ | |400 Plače in drugi izdatki zaposlenim | 34.796,00| +------+---------------------------------------------------+-----------------+ | |401 Prispevki delodajalcev za socialno varnost | 5.980,90| +------+---------------------------------------------------+-----------------+ | |402 Izdatki za blago in storitve | 202.783,29| +------+---------------------------------------------------+-----------------+ | |403 Plačila domačih obresti | 2.087,06| +------+---------------------------------------------------+-----------------+ | |409 Rezerve | 4.950,63| +------+---------------------------------------------------+-----------------+ | |41 TEKOČI TRANSFERI | 303.336,19| +------+---------------------------------------------------+-----------------+ | |410 Subvencije | 712,55| +------+---------------------------------------------------+-----------------+ | |411 Transferi posameznikom in gospodinjstvom | 222.604,78| +------+---------------------------------------------------+-----------------+ | |412 Transferi neprofitnim organizacijam in | 4.675,66| | |ustanovam | | +------+---------------------------------------------------+-----------------+ | |413 Drugi tekoči domači transferi | 75.343,20| +------+---------------------------------------------------+-----------------+ | |414 Tekoči transferi v tujino | | +------+---------------------------------------------------+-----------------+ | |42 INVESTICIJSKI ODHODKI | 211.138,21| +------+---------------------------------------------------+-----------------+ | |420 Nakup in gradnja osnovnih sredstev | 211.138,21| +------+---------------------------------------------------+-----------------+ | |43 INVESTICIJSKI TRANSFERI | 14.588,40| +------+---------------------------------------------------+-----------------+ | |432 Investicijski transferi | 14.588,40| +------+---------------------------------------------------+-----------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI | 271.401,96| | |PRIMANJKLJAJ) | | +------+---------------------------------------------------+-----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+---------------------------------------------------+-----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 701,54| | |KAPITALSKIH DELEŽEV (750+751+752) | | +------+---------------------------------------------------+-----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +------+---------------------------------------------------+-----------------+ | |750 Prejeta vračila danih posojil | 701,54| +------+---------------------------------------------------+-----------------+ | |751 Prodaja kapitalskih deležev | | +------+---------------------------------------------------+-----------------+ | |752 Kupnine iz naslova privatizacije | | +------+---------------------------------------------------+-----------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +------+---------------------------------------------------+-----------------+ |44 |DA NA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | +------+---------------------------------------------------+-----------------+ | |440 Dana posojila | | +------+---------------------------------------------------+-----------------+ | |441 Povečanje kapitalskih deležev in naložb | | +------+---------------------------------------------------+-----------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije| | +------+---------------------------------------------------+-----------------+ | |443 Povečanje namenskega premoženja v javnih | | | |skladih in drugih osebah javnega prava, ki imajo | | | |premoženje v svoji lasti | | +------+---------------------------------------------------+-----------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 701,54| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +------+---------------------------------------------------+-----------------+ |C. |RAČUN FINANCIRANJA | | +------+---------------------------------------------------+-----------------+ |VII. |ZADOLŽEVANJE (500) | | +------+---------------------------------------------------+-----------------+ |50 |ZADOLŽEVANJE | | +------+---------------------------------------------------+-----------------+ | |500 Domače zadolževanje | | +------+---------------------------------------------------+-----------------+ |VIII. |ODPLAČILA DOLGA (550) | 14.368,71| +------+---------------------------------------------------+-----------------+ |55 | ODPLAČILA DOLGA | 14.368,71| +------+---------------------------------------------------+-----------------+ | |550 Odplačila domačega dolga | 14.368,71| +------+---------------------------------------------------+-----------------+ |IX. |POVEČANJE SREDSTEV NA RAČUNIH (I.+IV.+VII.-II.-V.- | 257.734,79| | |VIII.) | | +------+---------------------------------------------------+-----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 14.368,71| +------+---------------------------------------------------+-----------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 271.401,96| +------+---------------------------------------------------+-----------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA | | | |LETA | | +------+---------------------------------------------------+-----------------+ | |9009 Splošni sklad za drugo | 472.492,07| +------+---------------------------------------------------+-----------------+