Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---+------------------------------------------------------+-----------------+ |A. |BILANCA PRIHODKOV | | | |IN ODHODKOV | | +---+------------------------------------------------------+-----------------+ | | | v EUR| +---+------------------------------------------------------+-----------------+ | |Skupina/Podskupina kontov/Konto/Podkonto | Proračun januar| | | | marec 2007| +---+------------------------------------------------------+-----------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 1.024.430,81| +---+------------------------------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 709.219,25| +---+------------------------------------------------------+-----------------+ |70 |DAVČNI PRIHODKI | 456.598,57| +---+------------------------------------------------------+-----------------+ | |700 Davki na dohodek in dobiček | 300.537,65| +---+------------------------------------------------------+-----------------+ | |703 Davki na premoženje | 70.707,17| +---+------------------------------------------------------+-----------------+ | |704 Domači davki na blago in storitve | 85.353,75| +---+------------------------------------------------------+-----------------+ | |706 Drugi davki | 0,00| +---+------------------------------------------------------+-----------------+ |71 |NEDAVČNI PRIHODKI | 252.620,68| +---+------------------------------------------------------+-----------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 78.970,96| +---+------------------------------------------------------+-----------------+ | |711 Takse in pristojbine | 2.274,23| +---+------------------------------------------------------+-----------------+ | |712 Denarne kazni | 10.053,63| +---+------------------------------------------------------+-----------------+ | |713 Prihodki od prodaje blaga in storitev | 146.555,14| +---+------------------------------------------------------+-----------------+ | |714 Drugi nedavčni prihodki | 14.766,72| +---+------------------------------------------------------+-----------------+ |72 |KAPITALSKI PRIHODKI | 23.264,71| +---+------------------------------------------------------+-----------------+ | |720 Prihodki od prodaje osnovnih sredstev | 23.264,71| +---+------------------------------------------------------+-----------------+ | |721 Prihodki od prodaje zalog | 0,00| +---+------------------------------------------------------+-----------------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 0,00| | |dolgoročnih sredstev | | +---+------------------------------------------------------+-----------------+ |73 |PREJETE DONACIJE | 0,00| +---+------------------------------------------------------+-----------------+ | |730 Prejete donacije iz domačih virov | | +---+------------------------------------------------------+-----------------+ | |731 Prejete donacije iz tujine | | +---+------------------------------------------------------+-----------------+ |74 |TRANSFERNI PRIHODKI | 291.946,85| +---+------------------------------------------------------+-----------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 291.946,85| | |institucij | | +---+------------------------------------------------------+-----------------+ | | | | +---+------------------------------------------------------+-----------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 734.537,16| +---+------------------------------------------------------+-----------------+ |40 |TEKOČI ODHODKI | 435.299,13| +---+------------------------------------------------------+-----------------+ | |400 Plače in drugi izdatki zaposlenim | 121.349,74| +---+------------------------------------------------------+-----------------+ | |401 Prispevki delodajalcev za socialno varnost | 20.770,38| +---+------------------------------------------------------+-----------------+ | |402 Izdatki za blago in storitve | 288.659,24| +---+------------------------------------------------------+-----------------+ | |403 Plačila domačih obresti | 630,25| +---+------------------------------------------------------+-----------------+ | |409 Rezerve | 3.889,52| +---+------------------------------------------------------+-----------------+ |41 |TEKOČI TRANSFERI | 267.550,11| +---+------------------------------------------------------+-----------------+ | |410 Subvencije | 34.489,12| +---+------------------------------------------------------+-----------------+ | |411 Transferi posameznikom in gospodinjstvom | 146.004,01| +---+------------------------------------------------------+-----------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 5.863,30| +---+------------------------------------------------------+-----------------+ | |413 Drugi tekoči domači transferi | 81.193,68| +---+------------------------------------------------------+-----------------+ | |414 Tekoči transferi v tujino | 0,00| +---+------------------------------------------------------+-----------------+ |42 |INVESTICIJSKI ODHODKI | 15.737,23| +---+------------------------------------------------------+-----------------+ | |420 Nakup in gradnja osnovnih sredstev | 15.737,23| +---+------------------------------------------------------+-----------------+ |43 |INVESTICIJSKI TRANSFERI | 15.950,69| +---+------------------------------------------------------+-----------------+ | |430 Investicijski transferi | 15.950,69| +---+------------------------------------------------------+-----------------+ | | | | +---+------------------------------------------------------+-----------------+ | |III. PRORAČUNSKI PRESEŽEK | 289.893,65| | |(I.-II.) | | +---+------------------------------------------------------+-----------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | | +---+------------------------------------------------------+-----------------+ | | | | +---+------------------------------------------------------+-----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | v EUR| +---+------------------------------------------------------+-----------------+ | | | | +---+------------------------------------------------------+-----------------+ | |IV. PREJETA VRAČILA | | +---+------------------------------------------------------+-----------------+ | |DANIH POSOJIL IN PRODAJA KAPITALSKIH DELEŽEV | 2.440,63| | |(750+751+752) | | +---+------------------------------------------------------+-----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 2.440,63| +---+------------------------------------------------------+-----------------+ | |750 Prejeta vračila danih posojil | 2.440,63| +---+------------------------------------------------------+-----------------+ | |751 Prodaja kapitalskih deležev | 0,00| +---+------------------------------------------------------+-----------------+ | |752 Kupnine iz naslova privatizacije | 0,00| +---+------------------------------------------------------+-----------------+ | |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 306,97| | |(440+441+442+443) | | +---+------------------------------------------------------+-----------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 306,97| +---+------------------------------------------------------+-----------------+ | |440 Dana posojila | 0,00| +---+------------------------------------------------------+-----------------+ | |441 Povečanje kapitalskih deležev in naložb | 0,00| +---+------------------------------------------------------+-----------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | 306,97| +---+------------------------------------------------------+-----------------+ | |443 Povečanje namenskega premoženja v javnih skladih | | | |in drugih osebah javnega prava, ki imajo premoženje v | | | |svoji lasti | | +---+------------------------------------------------------+-----------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 2.133,66| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +---+------------------------------------------------------+-----------------+ |C. |RAČUN FINANCIRANJA | v EUR| +---+------------------------------------------------------+-----------------+ | | | | +---+------------------------------------------------------+-----------------+ | |VII. ZADOLŽEVANJE (500) | 0,00| +---+------------------------------------------------------+-----------------+ |50 |ZADOLŽEVANJE | 0,00| +---+------------------------------------------------------+-----------------+ | |500 Domače zadolževanje | 0,00| +---+------------------------------------------------------+-----------------+ | |VIII. ODPLAČILA DOLGA (550) | 5.216,16| +---+------------------------------------------------------+-----------------+ |55 |ODPLAČILA DOLGA | 5.216,16| +---+------------------------------------------------------+-----------------+ | |550 Odplačila domačega dolga 5.216,16 | | +---+------------------------------------------------------+-----------------+ | |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | 286.811,15| | |(I.+IV.+VII.-II.-V.-VIII.) - ali 0 ali + | | +---+------------------------------------------------------+-----------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | –5.216,16| +---+------------------------------------------------------+-----------------+ | |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | –289.893,65| +---+------------------------------------------------------+-----------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA | | | |LETA | | +---+------------------------------------------------------+-----------------+ | |9009 Splošni sklad za drugo – ali 0 ali + | 1.071.519,70| +---+------------------------------------------------------+-----------------+