Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+------------------------------------------------------+-------------+ | | | v EUR| | | | | +--------------------------------------------------------------------------+ |A) BILANCA PRIHODKOV IN ODHODKOV | | | +------------------------------------------------------------+-------------+ |Skupina/Podskupina kontov | Proračun| | | leta 2007| | | | +-----+------------------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 12.279.695| | | | | +-----+------------------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 9.918.194| | | | | +-----+------------------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 8.246.278| | | | | +-----+------------------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 6.628.055| | | | | +-----+------------------------------------------------------+-------------+ | |703 Davki na premoženje | 1.183.788| | | | | +-----+------------------------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 434.435| | | | | +-----+------------------------------------------------------+-------------+ | |706 Drugi davki | 0| | | | | +-----+------------------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 1.671.916| | | | | +-----+------------------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 1.354.115| | | | | +-----+------------------------------------------------------+-------------+ | |711 Takse in pristojbine | 16.834| | | | | +-----+------------------------------------------------------+-------------+ | |712 Denarne kazni | 4.361| | | | | +-----+------------------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | 12.519| | | | | +-----+------------------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 284.089| | | | | +-----+------------------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 649.120| | | | | +-----+------------------------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih sredstev | 461.338| | | | | +-----+------------------------------------------------------+-------------+ | |721 Prihodki od prodaje zalog | 0| | | | | +-----+------------------------------------------------------+-------------+ | |722 Prihodki od prodaje zemljišč in neopr. dolg. | 187.782| | |sredstev | | | | | | +-----+------------------------------------------------------+-------------+ |73 |PREJETE DONACIJE | 0| | | | | +-----+------------------------------------------------------+-------------+ | |730 Prejete donacije iz domačih virov | 0| | | | | +-----+------------------------------------------------------+-------------+ | |731 Prejete donacije iz tujine | 0| | | | | +-----+------------------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 1.712.381| | | | | +-----+------------------------------------------------------+-------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 1.712.381| | |institucij | | | | | | +-----+------------------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 14.632.428| | | | | +-----+------------------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 3.133.287| | | | | +-----+------------------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 731.902| | | | | +-----+------------------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno varnost | 113.003| | | | | +-----+------------------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 2.198.105| | | | | +-----+------------------------------------------------------+-------------+ | |403 Plačila domačih obresti | 80.162| | | | | +-----+------------------------------------------------------+-------------+ | |409 Rezerve | 10.115| | | | | +-----+------------------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 3.720.247| | | | | +-----+------------------------------------------------------+-------------+ | |410 Subvencije | 161.321| | | | | +-----+------------------------------------------------------+-------------+ | |411 Transferi posameznikom in gospodinjstvom | 1.922.509| | | | | +-----+------------------------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 613.983| | | | | +-----+------------------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 1.022.434| | | | | +-----+------------------------------------------------------+-------------+ | |414 Tekoči transferi v tujino | | | | | | +-----+------------------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 7.456.572| | | | | +-----+------------------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 7.456.572| | | | | +-----+------------------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 322.321| | | | | +-----+------------------------------------------------------+-------------+ | |431 Investicijski transferi pravnim in fizičnim | 163.729| | |osebam, ki niso proračunski uporabniki | | | | | | +-----+------------------------------------------------------+-------------+ | |432 Investicijski transferi proračunskim uporabnikom | 158.592| | | | | +-----+------------------------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI | – 2.352.733| | |PRIMANJKLJAJ) | | | | | | +-----+------------------------------------------------------+-------------+ | | | | +--------------------------------------------------------------------------+ |B) RAČUN FINANČNIH TERJATEV IN NALOŽB | | | +------------------------------------------------------------+-------------+ |Skupina/Podskupina kontov | Proračun| | | leta 2007| | | | +-----+------------------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 0| | |DELEŽEV (750+751+752) | | | | | | +-----+------------------------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| | | | | +-----+------------------------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | 0| | | | | +-----+------------------------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | 0| | | | | +-----+------------------------------------------------------+-------------+ | |752 Kupnine iz naslova privatizacije | 0| | | | | +-----+------------------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | |(440+441+442+443) | | | | | | +-----+------------------------------------------------------+-------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 34.427| | | | | +-----+------------------------------------------------------+-------------+ | |440 Dana posojila | 34.427| | | | | +-----+------------------------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev in naložb | 0| | | | | +-----+------------------------------------------------------+-------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | 0| | | | | +-----+------------------------------------------------------+-------------+ | |443 Povečanje namenskega premoženja v javnih skladih | 0| | |in drugih osebah javnega prava, ki imajo premoženje v | | | |svoji lasti | | | | | | +-----+------------------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | – 34.427| | |DELEŽEV (IV.-V.) | | | | | | +-----+------------------------------------------------------+-------------+ | | | | +--------------------------------------------------------------------------+ |C) RAČUN FINANCIRANJA | | | +------------------------------------------------------------+-------------+ |Skupina/Podskupina kontov | Proračun| | | leta 2006| | | | +-----+------------------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | 2.503.756| | | | | +-----+------------------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | 2.503.756| | | | | +-----+------------------------------------------------------+-------------+ | |500 Domače zadolževanje | 2.503.756| | | | | +-----+------------------------------------------------------+-------------+ |VIII.|ODPLAČILA DOLGA (550) | 163.787| | | | | +-----+------------------------------------------------------+-------------+ |55 |ODPLAČILA DOLGA | 163.787| | | | | +-----+------------------------------------------------------+-------------+ | |550 Odplačila domačega dolga | 163.787| | | | | +-----+------------------------------------------------------+-------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | – 47.191| | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | +-----+------------------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 2.339.968| | | | | +-----+------------------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 2.339.968| | | | | +-----+------------------------------------------------------+-------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA | 47.191| | |LETA | | | | | | +-----+------------------------------------------------------+-------------+ | |9009 Splošni sklad za drugo | 47.191| | | | | +-----+------------------------------------------------------+-------------+