Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+-----------------------------------------------+--------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +-------------------------------------------------------+--------------------+ |Skupina/ Podskupina / Konto | Proračun| | | januar–marec 2007| +-------+-----------------------------------------------+--------------------+ | |I. SKUPAJ PRIHODKI | | +-------+-----------------------------------------------+--------------------+ | |(70+71+72+73+74) | 7.759.220| +-------+-----------------------------------------------+--------------------+ | |TEKOČI PRIHODKI | | +-------+-----------------------------------------------+--------------------+ | |(70+71) | 6.293.814| +-------+-----------------------------------------------+--------------------+ |70 |DAVČNI PRIHODKI | 4.427.475| +-------+-----------------------------------------------+--------------------+ | |700 Davki na dohodek in dobiček | 3.964.280| +-------+-----------------------------------------------+--------------------+ | |703 Davki na premoženje | 388.082| +-------+-----------------------------------------------+--------------------+ | |704 Domači davki na blago in storitve | 75.113| +-------+-----------------------------------------------+--------------------+ | |706 Drugi davki | | +-------+-----------------------------------------------+--------------------+ |71 |NEDAVČNI PRIHODKI | 1.866.339| +-------+-----------------------------------------------+--------------------+ | |710 Udeležba na dobičku in dohodki od | 292.939| | |premoženja | | +-------+-----------------------------------------------+--------------------+ | |711 Takse in pristojbine | 20.865| +-------+-----------------------------------------------+--------------------+ | |712 Denarne kazni | 62.594| +-------+-----------------------------------------------+--------------------+ | |713 Prihodki od prodaje blaga in storitev | 117.466| +-------+-----------------------------------------------+--------------------+ | |714 Drugi prihodki | 1.372.475| +-------+-----------------------------------------------+--------------------+ |72 |KAPITALSKI PRIHODKI | 350.526| +-------+-----------------------------------------------+--------------------+ | |720 Prihodki od prodaje osnovnih sredstev | 16.692| +-------+-----------------------------------------------+--------------------+ | |721 Prihodki od prodaje zalog | | +-------+-----------------------------------------------+--------------------+ | |722 Prihodki od prodaje zemljišč in | 333.834| | |neopredmetenih | | +-------+-----------------------------------------------+--------------------+ | |dolgoročnih sredstev | | +-------+-----------------------------------------------+--------------------+ |73 |PREJETE DONACIJE | 0| +-------+-----------------------------------------------+--------------------+ | |730 Prejete donacije iz domačih virov | | +-------+-----------------------------------------------+--------------------+ | |731 Prejete donacije iz tujine | | +-------+-----------------------------------------------+--------------------+ |74 |TRANSFERNI PRIHODKI | 1.114.880| +-------+-----------------------------------------------+--------------------+ | |740 Transferni prihodki iz drugih | 1.114.880| | |javnofinančnih institucij | | +-------+-----------------------------------------------+--------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 7.608.420| +-------+-----------------------------------------------+--------------------+ |40 |TEKOČI ODHODKI | 1.679.515| +-------+-----------------------------------------------+--------------------+ | |400 Plače in drugi izdatki zaposlenim | 431.212| +-------+-----------------------------------------------+--------------------+ | |401 Prispevki deelodajalcev za socialno varnost| 72.478| +-------+-----------------------------------------------+--------------------+ | |402 Izdatki za blago in storitve | 1.112.208| +-------+-----------------------------------------------+--------------------+ | |403 Plačila domačih obresti | 42.752| +-------+-----------------------------------------------+--------------------+ | |409 Rezerve | 20.865| +-------+-----------------------------------------------+--------------------+ |41 |TEKOČI TRANSFERI | 2.479.533| +-------+-----------------------------------------------+--------------------+ | |410 Subvencije | 88.446| +-------+-----------------------------------------------+--------------------+ | |411 Transferi posameznikom in gospodinjstvom | 328.557| +-------+-----------------------------------------------+--------------------+ | |412 Transferi neprofitnim organizacijam in | 22.571| | |ustanovam | | +-------+-----------------------------------------------+--------------------+ | |413 Drugi tekoči domači transferi | 2.039.959| +-------+-----------------------------------------------+--------------------+ | |414 Tekoči transferi v tujino | | +-------+-----------------------------------------------+--------------------+ |42 |INVESTICIJSKI ODHODKI | 3.232.616| +-------+-----------------------------------------------+--------------------+ | |420 Nakup in gradnja osnovnih sredstev | 3.232.616| +-------+-----------------------------------------------+--------------------+ |43 |INVESTICIJSKI TRANSFERI | 216.756| +-------+-----------------------------------------------+--------------------+ | |431 Investicijski transferi pravnim in fizičnim| 1.453| | |osebam, ki niso proračunski uporabniki | | +-------+-----------------------------------------------+--------------------+ | |432 Investicijski transferi proračunskim | 215.303| | |uporabnikom | | +-------+-----------------------------------------------+--------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.)(PRORAČUNSKI | 150.800| | |PRIMANJKLJAJ) | | +-------+-----------------------------------------------+--------------------+ | | | | +-------+-----------------------------------------------+--------------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+-----------------------------------------------+--------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 41.729| | |KAPITALSKIH DELEŽEV (75) | | +-------+-----------------------------------------------+--------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 41.729| | |KAPITALSKIH DELEŽEV (750+751+752) | | +-------+-----------------------------------------------+--------------------+ | |750 Prejeta vračila danih posojil | 41.729| +-------+-----------------------------------------------+--------------------+ | |751 Prodaja kapitalskih deležev | | +-------+-----------------------------------------------+--------------------+ | |752 Kupnine iz naslova privatizacije | | +-------+-----------------------------------------------+--------------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 125.730| | |(44) | | +-------+-----------------------------------------------+--------------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 125.730| | |(440+441) | | +-------+-----------------------------------------------+--------------------+ | |440 Dana posojila | | +-------+-----------------------------------------------+--------------------+ | |441 Povečanje kapitalskih deležev | 125.730| +-------+-----------------------------------------------+--------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | –84.001| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +-------+-----------------------------------------------+--------------------+ | | | | +-------+-----------------------------------------------+--------------------+ |C. |RAČUN FINANCIRANJA | | +-------+-----------------------------------------------+--------------------+ |VII. |ZADOLŽEVANJE (50) | | +-------+-----------------------------------------------+--------------------+ |50 |ZADOLŽEVANJE (500) | | +-------+-----------------------------------------------+--------------------+ | |500 Domače zadolževanje | | +-------+-----------------------------------------------+--------------------+ |VIII. |ODPLAČILA DOLGA (55) | 66.799| +-------+-----------------------------------------------+--------------------+ |55 |ODPLAČILA DOLGA (550) | 66.799| +-------+-----------------------------------------------+--------------------+ | |550 Odplačila dolga | 66.799| +-------+-----------------------------------------------+--------------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.-VIII.) | | +-------+-----------------------------------------------+--------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –66.799| +-------+-----------------------------------------------+--------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | –150.800| +-------+-----------------------------------------------+--------------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. 2005 | 291.970| +-------+-----------------------------------------------+--------------------+ | |9009 Splošni sklad za drugo | 291.970| +-------+-----------------------------------------------+--------------------+