Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+----------------------------------------------------+----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +-----------------------------------------------------------+----------------+ |Skupina / Podskupina kontov / Konto / Podkonto | Proračun| | | januar–marec| | | 2007| +------+----------------------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 436.501,50| +------+----------------------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 197.231,55| +------+----------------------------------------------------+----------------+ |70 |DAVČNI PRIHODKI | 184.375,23| +------+----------------------------------------------------+----------------+ | |700 Davki na dohodek in dobiček | 170.164,79| +------+----------------------------------------------------+----------------+ | |703 Davki na premoženje | 13.851,74| +------+----------------------------------------------------+----------------+ | |704 Domači davki na blago in storitve | 358,70| +------+----------------------------------------------------+----------------+ | |706 Drugi davki | | +------+----------------------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 12.856,32| +------+----------------------------------------------------+----------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 9.462,48| +------+----------------------------------------------------+----------------+ | |711 Takse in pristojbine | 1.319,89| +------+----------------------------------------------------+----------------+ | |712 Denarne kazni | 339,95| +------+----------------------------------------------------+----------------+ | |713 Prihodki od prodaje blaga in storitev | | +------+----------------------------------------------------+----------------+ | |714 Drugi nedavčni prihodki | 1.734,00| +------+----------------------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | 1.313,04| +------+----------------------------------------------------+----------------+ | |720 Prihodki od prodaje osnovnih sredstev | 1.313,04| +------+----------------------------------------------------+----------------+ | |721 Prihodki od prodaje zalog | | +------+----------------------------------------------------+----------------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | | | |dolgoročnih sredstev | | +------+----------------------------------------------------+----------------+ |73 |PREJETE DONACIJE | | +------+----------------------------------------------------+----------------+ | |730 Prejete donacije iz domačih virov | | +------+----------------------------------------------------+----------------+ | |731 Prejete donacije iz tujine | | +------+----------------------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 237.956,91| +------+----------------------------------------------------+----------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 237.956,91| | |institucij | | +------+----------------------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 405.084,68| +------+----------------------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 167.829,89| +------+----------------------------------------------------+----------------+ | |400 Plače in drugi izdatki zaposlenim | 32.007,83| +------+----------------------------------------------------+----------------+ | |401 Prispevki delodajalcev za socialno varnost | 4.213,95| +------+----------------------------------------------------+----------------+ | |402 Izdatki za blago in storitve | 130.696,43| +------+----------------------------------------------------+----------------+ | |403 Plačila domačih obresti | 911,68| +------+----------------------------------------------------+----------------+ | |409 Rezerve | | +------+----------------------------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 186.851,13| +------+----------------------------------------------------+----------------+ | |410 Subvencije | 1.738,72| +------+----------------------------------------------------+----------------+ | |411 Transferi posameznikom in gospodinjstvom | 91.679,08| +------+----------------------------------------------------+----------------+ | |412 Transferi neprofitnim organizacijam in | 5.400,85| | |ustanovam | | +------+----------------------------------------------------+----------------+ | |413 Drugi tekoči domači transferi | 88.032,48| +------+----------------------------------------------------+----------------+ | |414 Tekoči transferi v tujino | | +------+----------------------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 34.233,57| +------+----------------------------------------------------+----------------+ | |420 Nakup in gradnja osnovnih sredstev | 34.233,57| +------+----------------------------------------------------+----------------+ | |43 INVESTICIJSKI TRANSFERI | 16.170,09| +------+----------------------------------------------------+----------------+ | |430 Investicijski transferi | 16.170,09| +------+----------------------------------------------------+----------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | 31.416,82| +------+----------------------------------------------------+----------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | | +------+----------------------------------------------------+----------------+ | | | | +------+----------------------------------------------------+----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+----------------------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV (750+751+752) | | +------+----------------------------------------------------+----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +------+----------------------------------------------------+----------------+ | |750 Prejeta vračila danih posojil | | +------+----------------------------------------------------+----------------+ | |751 Prodaja kapitalskih deležev | | +------+----------------------------------------------------+----------------+ | |752 Kupnine iz naslova privatizacije | | +------+----------------------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +------+----------------------------------------------------+----------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | +------+----------------------------------------------------+----------------+ | |440 Dana posojila | | +------+----------------------------------------------------+----------------+ | |441 Povečanje kapitalskih deležev in naložb | | +------+----------------------------------------------------+----------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | +------+----------------------------------------------------+----------------+ | |443 Povečanje namenskega premoženja v javnih | | | |skladih in drugih osebah javnega prava, ki imajo | | | |premoženje v svoji lasti | | +------+----------------------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.-V.) | | +------+----------------------------------------------------+----------------+ | | | | +------+----------------------------------------------------+----------------+ |C. |RAČUN FINANCIRANJA | | +------+----------------------------------------------------+----------------+ |VII. |ZADOLŽEVANJE (500) | 83.458,52| +------+----------------------------------------------------+----------------+ |50 |ZADOLŽEVANJE | 83.458,52| +------+----------------------------------------------------+----------------+ | |500 Domače zadolževanje | 83.458,52| +------+----------------------------------------------------+----------------+ |VIII. |ODPLAČILA DOLGA (550) | 53.552,55| +------+----------------------------------------------------+----------------+ | |55 ODPLAČILA DOLGA | 53.552,55| +------+----------------------------------------------------+----------------+ | |550 Odplačila domačega dolga | 53.552,55| +------+----------------------------------------------------+----------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | 61.322,79| | |(I.+IV.+VII.-II.-V.-VIII.) | | +------+----------------------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 29.905,97| +------+----------------------------------------------------+----------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 31.416,82| +------+----------------------------------------------------+----------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA | | | |LETA | | +------+----------------------------------------------------+----------------+ | |9009 Splošni sklad za drugo | 0| +------+----------------------------------------------------+----------------+