Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+-----------------------------------------------------+--------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +-------+-----------------------------------------------------+--------------+ | |SKUPINA/PODSKUPINA | ZNESEK V| | | | EURIH| +-------+-----------------------------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 1.996.739| +-------+-----------------------------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 1.539.189| +-------+-----------------------------------------------------+--------------+ |70 |DAVČNI PRIHODKI | 1.354.326| +-------+-----------------------------------------------------+--------------+ | |700 Davki na dohodek in dobiček | 1.296.209| +-------+-----------------------------------------------------+--------------+ | |703 Davki na premoženje | 36.409| +-------+-----------------------------------------------------+--------------+ | |704 Domači davki na blago in storitve | 21.708| +-------+-----------------------------------------------------+--------------+ | |706 Drugi davki | –| +-------+-----------------------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 184.864| +-------+-----------------------------------------------------+--------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 24.207| +-------+-----------------------------------------------------+--------------+ | |711 Takse in pristojbine | 1.899| +-------+-----------------------------------------------------+--------------+ | |712 Denarne kazni | 1.899| +-------+-----------------------------------------------------+--------------+ | |713 Prihodki od prodaje blaga in storitev | 68.415| +-------+-----------------------------------------------------+--------------+ | |714 Drugi nedavčni prihodki | 88.444| +-------+-----------------------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 104.323| +-------+-----------------------------------------------------+--------------+ | | 720 Prihodki od prodaje osnovnih sredstev| 66.767| +-------+-----------------------------------------------------+--------------+ | |721 Prihodki od prodaje zalog | –| +-------+-----------------------------------------------------+--------------+ | |722 Prihodki od prodaje zemljišč in nematerialnega | 37.556| | |premoženja | | +-------+-----------------------------------------------------+--------------+ | | | | +-------+-----------------------------------------------------+--------------+ |73 |PREJETE DONACIJE | 626| +-------+-----------------------------------------------------+--------------+ | |730 Prejete donacije iz domačih virov | 626| +-------+-----------------------------------------------------+--------------+ | |731 Prejete donacije iz tujine | –| +-------+-----------------------------------------------------+--------------+ | | | | +-------+-----------------------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 352.600| +-------+-----------------------------------------------------+--------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 352.600| | |institucij | | +-------+-----------------------------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 2.248.726| +-------+-----------------------------------------------------+--------------+ |40 |TEKOČI ODHODKI | 411.091| +-------+-----------------------------------------------------+--------------+ | |400 Plače in drugi izdatki zaposlenim | 127.278| +-------+-----------------------------------------------------+--------------+ | |401 Prispevki delodajalcev za socialno varnost | 21.085| +-------+-----------------------------------------------------+--------------+ | |402 Izdatki za blago in storitve | 251.878| +-------+-----------------------------------------------------+--------------+ | |403 Plačila domačih obresti | 3.338| +-------+-----------------------------------------------------+--------------+ | |409 Rezerve | 7.512| +-------+-----------------------------------------------------+--------------+ |41 |TEKOČI TRANSFERI | 489.780| +-------+-----------------------------------------------------+--------------+ | |410 Subvencije | 27.462| +-------+-----------------------------------------------------+--------------+ | |411 Transferi posameznikom in gospodinjstvom | 126.252| +-------+-----------------------------------------------------+--------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 20.768| +-------+-----------------------------------------------------+--------------+ | |413 Drugi tekoči domači transferi | 315.298| +-------+-----------------------------------------------------+--------------+ | |14 Tekoči transferi v tujino | –| +-------+-----------------------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 1.286.096| +-------+-----------------------------------------------------+--------------+ | |420 Nakup in gradnja osnovnih sredstev | 1.286.096| +-------+-----------------------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI | 61.759| +-------+-----------------------------------------------------+--------------+ | |430 Investicijski transferi | | +-------+-----------------------------------------------------+--------------+ | |431 Investicijski transferi naprof.org.in ustanovam | 36.304| +-------+-----------------------------------------------------+--------------+ | |432 Investicijski transferi proračunskim uporabnikom | 25.455| +-------+-----------------------------------------------------+--------------+ |III. | PRORAČUNSKI PRESEŽEK (I.–II.)| –251.987| +-------+-----------------------------------------------------+--------------+ | | | | +-------+-----------------------------------------------------+--------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | –| +-------+-----------------------------------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | –| | |DELEŽEV | | +-------+-----------------------------------------------------+--------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | –| +-------+-----------------------------------------------------+--------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | –| | |DELEŽEV (IV. – V.) | | +-------+-----------------------------------------------------+--------------+ | | | | +-------+-----------------------------------------------------+--------------+ |C. |RAČUN FINANCIRANJA | | +-------+-----------------------------------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | 100.150| +-------+-----------------------------------------------------+--------------+ |50 |ZADOLŽEVANJE | 100.150| +-------+-----------------------------------------------------+--------------+ | |500 Domače zadolževanje | 100.150| +-------+-----------------------------------------------------+--------------+ |VIII. |ODPLAČILO DOLGA | 28.814| +-------+-----------------------------------------------------+--------------+ |55 |ODPLAČILO DOLGA | 28.814| +-------+-----------------------------------------------------+--------------+ | |550 Odplačilo domačega dolga | 28.814| +-------+-----------------------------------------------------+--------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –180.651| | |(I.+IV.+VII.–II.–V.–VIII.) | | +-------+-----------------------------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII.–VIII.) | 71.336| +-------+-----------------------------------------------------+--------------+ |VI. |NETO FINANCIRANJE (VI.+VII.–VIII.–IX.) | –109.315| +-------+-----------------------------------------------------+--------------+ | |STANJE SREDSTEV NA RAČUNIH OB KONCU PRETEKLEGA LETA | 180.651| +-------+-----------------------------------------------------+--------------+