Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v evrih +--------+---------------------------------------------------+---------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | | | | | +--------+---------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2007| | | | | +--------+---------------------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 3.432.929| | | | | +--------+---------------------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 2.089.734| | | | | +--------+---------------------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 1.953.072| | | | | +--------+---------------------------------------------------+---------------+ | |700 Davki na dohodek in dobiček | 1.736.079| | | | | +--------+---------------------------------------------------+---------------+ | |703 Davki na premoženje | 116.450| | | | | +--------+---------------------------------------------------+---------------+ | |704 Domači davki na blago in storitve | 100.543| | | | | +--------+---------------------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 136.662| | | | | +--------+---------------------------------------------------+---------------+ | |710 Udeležba na dobičku in dohodki | 48.501| | |od premoženja | | | | | | +--------+---------------------------------------------------+---------------+ | |711 Takse in pristojbine | 2.504| | | | | +--------+---------------------------------------------------+---------------+ | |712 Denarne kazni | 10.545| | | | | +--------+---------------------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in storitev | 1.252| | | | | +--------+---------------------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 73.860| | | | | +--------+---------------------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 312.473| | | | | +--------+---------------------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih sredstev | 0| | | | | +--------+---------------------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč | 312.473| | |in neopredmetenih d. sredstev | | +--------+---------------------------------------------------+---------------+ |73 |PREJETE DONACIJE | 0| | | | | +--------+---------------------------------------------------+---------------+ | |730 Prejete donacije iz domačih virov | | | | | | +--------+---------------------------------------------------+---------------+ | |731 Prejete donacije iz tujine | | | | | | +--------+---------------------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 1.030.722| | | | | +--------+---------------------------------------------------+---------------+ | |740 Transferni prihodki iz drugih javno | 644.380| | |finančnih institucij | | +--------+---------------------------------------------------+---------------+ | |741 Prejeta sred.iz državnega proračuna | 386.342| | |iz sredstev proračuna EU | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.434.974| | | | | +--------+---------------------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 714.490| | | | | +--------+---------------------------------------------------+---------------+ | |400 Plače in drugi izdatki zaposlenim | 198.023| | | | | +--------+---------------------------------------------------+---------------+ | |401 Prispevki delodajalcev za socialno varnost | 28.852| | | | | +--------+---------------------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 445.523| | | | | +--------+---------------------------------------------------+---------------+ | |403 Plačila domačih obresti | 19.141| | | | | +--------+---------------------------------------------------+---------------+ | |409 Rezerve | 22.951| | | | | +--------+---------------------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 1.063.432| | | | | +--------+---------------------------------------------------+---------------+ | |410 Subvencije | 51.327| | | | | +--------+---------------------------------------------------+---------------+ | |411 Transferi posameznikom | 482.437| | |in gospodinjstvom | | +--------+---------------------------------------------------+---------------+ | |412 Transferi neprofitnim organizacijam | 93.891| | |in ustanovam | | +--------+---------------------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 435.777| | | | | +--------+---------------------------------------------------+---------------+ | |414 Tekoči transferi v tujino | 0| | | | | +--------+---------------------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 1.316.057| | | | | +--------+---------------------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih sredstev | 1.316.057| | | | | +--------+---------------------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 340.995| | | | | +--------+---------------------------------------------------+---------------+ | |431 Investicijski transferi pravnim | 340.995| | |in fizičnim osebam, ki niso proračunski | | | |uporabniki | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK (I.–II.) | –2.045| | |(PRORAČUNSKI PRIMANJKLJAJ) | | +--------+---------------------------------------------------+---------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 2.504| | |KAPITALSKIH DELEŽEV (750+751+752) | | | | | | +--------+---------------------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 2.504| | | | | +--------+---------------------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | 2.504| | | | | +--------+---------------------------------------------------+---------------+ | |751 Prodaja kapitalskih deležev | | | | | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV (440+441+442+443) | | +--------+---------------------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +--------+---------------------------------------------------+---------------+ | |440 Dana posojila | | | | | | +--------+---------------------------------------------------+---------------+ | |441 Povečanje kapitalskih deležev in naložb | 0| | | | | +--------+---------------------------------------------------+---------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije| | | | | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 420| | |KAPITALSKIH | | | |DELEŽEV (IV.–V.) | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |C. |RAČUN FINANCIRANJA | | | | | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | 0| | | | | +--------+---------------------------------------------------+---------------+ |50 |ZADOLŽEVANJE | 0| | | | | +--------+---------------------------------------------------+---------------+ | |500 Domače zadolževanje | 0| | | | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |VIII. |ODPLAČILA DOLGA (550) | 0| | | | | +--------+---------------------------------------------------+---------------+ |55 |ODPLAČILA DOLGA | | | | | | +--------+---------------------------------------------------+---------------+ | |550 Odplačila domačega dolga | | | | | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |IX. |POVEČANJE (ZMANJŠANJE) | 459| | |SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.–V.–VIII. | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE (VII.–VIII.) | 0| | | | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ |XI. |NETO FINANCIRANJE (VI.+VII.–VIII.–IX.) | 2.045| | | | | +--------+---------------------------------------------------+---------------+ | | | | +--------+---------------------------------------------------+---------------+ | |STANJE SREDSTEV NA RAČUNIH | | | |DNE 31. 12. PRETEKLEGA LETA | | +--------+---------------------------------------------------+---------------+ | |9009 Splošni sklad za drugo | | | | | | +--------+---------------------------------------------------+---------------+