Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------------------+----+--------------+-------------+ |Skupina/podskupina kontov | | Proračun | Proračun | | | | | | +---+-------+-----+---------+----+--------------+-------------+ | | | | | | 2007 v SIT | 2007 v EUR | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |A. |BILANCA PRIHODKOV IN | | | | | |ODHODKOV | | | | | | | | | | +---+-------+---------------+----+--------------+-------------+ | | I. |S K U P A J | |4.244.625.046 |17.712.506,45| | | |P RI H O D K I | | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |70 |DAVČNI PRIHODKI | |2.415.987.120 |10.081.735,60| | | | | | | +---+-----------------------+----+--------------+-------------+ |700|davki na dohodek in | |1.977.234.000 |8.250.851,28 | | |dobiček | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |703|davki na premoženje | | 258.149.170 |1.077.237,40 | | | | | | | +---+-----------------------+----+--------------+-------------+ |704|domači davki na blago | | 180.603.950 | 753.646,93 | | |in storitve | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |71 |NEDAVČNI PRIHODKI | | 442.524.760 |1.846.623,10 | | | | | | | +---+-----------------------+----+--------------+-------------+ |710|udeležba na dobičku in | | 224.758.600 | 937.901,02 | | |dohodki od premoženja | | | | | | | | | | +---+-------------+---------+----+--------------+-------------+ |711|takse in | | | 5.344.800 | 22.303,46 | | |pristojbine | | | | | | | | | | | | +---+-------------+---------+----+--------------+-------------+ |712|denarne kazni| | | 3.207.000 | 13.382,57 | | | | | | | | +---+-----------------------+----+--------------+-------------+ |713|prihodki od prodaje | | 4.540.000 | 18.945,08 | | |blaga in storitev | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |714|drugi nedavčni prihodki| | 204.674.360 | 854.090,97 | | | | | | | +---+-----------------------+----+--------------+-------------+ |72 |KAPITALSKI PRIHODKI | | 371.309.120 |1.549.445,50 | | | | | | | +---+-----------------------+----+--------------+-------------+ |720|prihodki od prodaje | | 156.300.000 | 652.228,34 | | |osnovnih sredstev | | | | | | | | | | +---+----------------------------+--------------+-------------+ |722|prihodki od prodaje zemljišč| 215.009.120 | 897.217,16 | | |in neopredmetenih osnovnih | | | | |sredstev | | | | | | | | +---+-----------------------+----+--------------+-------------+ |73 |PREJETE DONACIJE | | 454.120.676 |1.895.012,00 | | | | | | | +---+-----------------------+----+--------------+-------------+ |730|prejete donacije iz | | 170.000 | 709,40 | | |domačih virov | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |731|prejete donacije iz | | 453.950.676 |1.894.302,60 | | |tujine | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |74 |TRANSFERNI PRIHODKI | | 560.683.370 |2.339.690,24 | | | | | | | +---+-----------------------+----+--------------+-------------+ |740|transferni prihodki iz | | 560.683.370 |2.339.690,24 | | |drugih javnofinančih | | | | | |institucij | | | | | | | | | | +---+-------+-----+---------+----+--------------+-------------+ | | | | | | | | +---+-------+---------------+----+--------------+-------------+ | | II. |S K U P A J | |4.646.917.718 |19.391.244,02| | | |O D H O D K I | | | | | | | | | | | +---+-------------+---------+----+--------------+-------------+ |40 |TEKOČI | | | 602.349.129 |2.513.558,38 | | |ODHODKI | | | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |400|plače in drugi izdatki | | 139.982.921 | 584.138,38 | | |zaposlenim | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |401|prispevki delodajalcev | | 22.526.350 | 94.000,79 | | |za socialno varnost | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |402|izdatki za blago in | | 421.246.858 |1.757.831,99 | | |storitve | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |403|plačila domačih obresti| | 393.000 | 1.639,96 | | | | | | | +---+-----------------------+----+--------------+-------------+ |409|sredstva, izločena v | | 18.200.000 | 75.947,25 | | |rezerve | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |41 |TEKOČI TRANSFERI | |1.125.222.772 |4.695.471,42 | | | | | | | +---+-------------+---------+----+--------------+-------------+ |410|subvencije | | | 48.254.360 | 201.361,88 | | | | | | | | +---+-----------------------+----+--------------+-------------+ |411|transferi posameznikom | | 553.350.000 |2.309.088,63 | | |in gospodinjstvom | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |412|transferi neprofitnim | | 88.287.920 | 368.418,96 | | |organizacijam | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |413|drugi tekoči domači | | 435.330.492 |1.816.601,95 | | |transferi | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |42 |INVESTICIJSKI ODHODKI | |2.495.460.817 |10.413.373,46| | | | | | | +---+-----------------------+----+--------------+-------------+ |420|nakup in gradnja | |2.495.460.817 |10.413.373,46| | |osnovnih sredstev | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |43 |INVESTICIJSKI TRANSFERI| | 423.885.000 |1.768.840,76 | | | | | | | +---+----------------------------+--------------+-------------+ |431|investicijski transferi fiz.| 184.500.000 | 769.904,86 | | |in prav. osebam, ki niso | | | | |proračunski uporabniki | | | | | | | | +---+-----------------------+----+--------------+-------------+ |432|investicijski transferi| | 239.385.000 | 998.935,90 | | |proračunskim | | | | | |uporabnikom | | | | | | | | | | +---+-------+---------------+----+--------------+-------------+ | | III. |PRORAČUNSKI | | - | - | | | |PRESEŽEK - | | 402.292.672 |1.678.737,57 | | | |PRIMANJKLJAJ | | | | | | | | | | | +---+-----------------------+----+--------------+-------------+ |B. |RAČUN FINANČNIH | | | | | |TERJATEV IN NALOŽB | | | | | | | | | | +---+-------+--------------------+--------------+-------------+ | | IV. |PREJETA VRAČILA | 0 | 0,00 | | | |DANIH POS. IN | | | | | |PRODAJA KAP. DELEŽEV| | | | | | | | | +---+----------------------------+--------------+-------------+ |75 |PREJETA VRAČILA DANIH | 0 | 0,00 | | |POSOJIL IN PRODAJA KAP. | | | | |DELEŽEV | | | | | | | | +---+-----------------------+----+--------------+-------------+ |751|prodaja kapitalskih | | 0 | 0,00 | | |deležev | | | | | | | | | | +---+-------+--------------------+--------------+-------------+ | | V. |DANA POSOJILA IN | 0 | 0,00 | | | |POVEČANJE | | | | | |KAPITALSKIH DELEŽEV | | | | | | | | | +---+----------------------------+--------------+-------------+ |44 |DANA POSOJILA IN POVEČANJE | 0 | 0,00 | | |KAPITALSKIH DELEŽEV | | | | | | | | +---+-----------------------+----+--------------+-------------+ |441|povečanje kapitalskih | | 0 | 0,00 | | |deležev in naložb | | | | | | | | | | +---+-------+---------------+-------------------+-------------+ | | VI. |PREJETA MINUS DANA POSOJILA IN | 0,00 | | | |SPREMEM. KAPITAL. DELEŽEV | | | | | | | +---+-------+-----+---------+----+--------------+-------------+ |C. |RAČUN FINANCIRANJA | | | | | | | | | | +---+-------+---------------+----+--------------+-------------+ | | VII. |ZADOLŽEVANJE | | 0 | 0,00 | | | | | | | | +---+-------------+---------+----+--------------+-------------+ |50 |ZADOLŽEVANJE | | | 0 | 0,00 | | | | | | | | +---+-------+---------------+----+--------------+-------------+ | | VIII. |ODPLAČILO DOLGA| | 1.450.000 | 6.050,74 | | | | | | | | +---+-----------------------+----+--------------+-------------+ |55 |ODPLAČILO DOLGA | | 1.450.000 | 6.050,74 | | | | | | | +---+-----------------------+----+--------------+-------------+ |550|odplačilo domačega | | 1.450.000 | 6.050,74 | | |dolga | | | | | | | | | | +---+-------+-----+---------+----+--------------+-------------+ |IX.|POVEČANJE(ZMANJŠANJE) | - | - | | |SREDSTEV NA RAČUNIH | 402.292.672 |1.678.737,57 | | | | | | +---+-------+-----+---------+----+--------------+-------------+ |X. |NETO ZADOLŽEVANJE | | -1.450.000 | -6.050,74 | | | | | | | +---+-------+-----+---------+----+--------------+-------------+ | | | | | | | | +---+-----------------------+----+--------------+-------------+ |XI.|NETO FINANCIRANJE | | - | - | | | | | 403.742.672 |1.684.788,32 | | | | | | | +-------------------------------+---------------+-------------+ | STANJE SREDSTEV NA RAČUNIH DNE| 403.742.672 |1.684.788,32 | |31.12. PRETEKLEGA LETA | | | | | | | +-------------------------------+---------------+-------------+