Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-----------------------------+---------+ |A. |BILANCA PRIHODKOV IN | | | |ODHODKOV |v eurih | | | | | +-----+-----------------------------+---------+ | |Skupina/podskupina kontov |Proračun | | | | 2007 | | | | | +-----+-----------------------------+---------+ |I. | SKUPAJ PRIHODKI | | | |(70+71+72+73+74) |2.596.216| | | | | +-----+-----------------------------+---------+ | |TEKOČI PRIHODKI (70+71) |1.364.889| | | | | +-----+-----------------------------+---------+ |70 |DAVČNI PRIHODKI |1.341.145| | | | | +-----+-----------------------------+---------+ | |700 Davki na dohodek in | | | |dobiček |1.259.819| | | | | +-----+-----------------------------+---------+ | |703 Davki na premoženje | 43.269 | | | | | +-----+-----------------------------+---------+ | |704 Domači davki na blago in | | | |storitve | 38.057 | | | | | +-----+-----------------------------+---------+ | |706 Drugi davki | 0 | | | | | +-----+-----------------------------+---------+ |71 |NEDAVČNI PRIHODKI | 23.744 | | | | | +-----+-----------------------------+---------+ | |710 Udeležba na dobičku in | | | |prihodki od premoženja | 10.182 | | | | | +-----+-----------------------------+---------+ | |711 Takse in pristojbine | 1.669 | | | | | +-----+-----------------------------+---------+ | |712 Denarne kazni | 0 | | | | | +-----+-----------------------------+---------+ | |713 Prihodki od prodaje | | | |blaga in storitev | 1.252 | | | | | +-----+-----------------------------+---------+ | |714 Drugi nedavčni prihodki | 10.641 | | | | | +-----+-----------------------------+---------+ |72 |KAPITALSKI PRIHODKI | 41.729 | | | | | +-----+-----------------------------+---------+ | |722 Prihodki od prodaje | | | |zemljišč in neopredmetenih | | | |dolg. sredstev | 41.729 | | | | | +-----+-----------------------------+---------+ |3 |PREJETE DONACIJE | / | | | | | +-----+-----------------------------+---------+ | |730 Prejete donacije iz | | | |domačih virov | | | | | | +-----+-----------------------------+---------+ |74 |TRANSFERNI PRIHODKI |1.189.598| | | | | +-----+-----------------------------+---------+ | |740 Transferni prihodki iz | | | |drugih javnofinančnih | | | |institucij |1.189.598| | | | | +-----+-----------------------------+---------+ |II. | SKUPAJ ODHODKI | | | |(40+41+42+43) |2.560.281| | | | | +-----+-----------------------------+---------+ |40 |TEKOČI ODHODKI |253.294 | | | | | +-----+-----------------------------+---------+ | |400 Plače in drugi izdatki | | | |zaposlenim | 92.580 | | | | | +-----+-----------------------------+---------+ | |401 Prispevki delodajalcev | | | |za socialno varnost | 15.552 | | | | | +-----+-----------------------------+---------+ | |402 Izdatki za blago in | | | |storitve |134.730 | | | | | +-----+-----------------------------+---------+ | |403 Plačila domačih obresti | 7.094 | | | | | +-----+-----------------------------+---------+ | |409 Rezerve | 3.338 | | | | | +-----+-----------------------------+---------+ |41 |TEKOČI TRANSFERI |519.498 | | | | | +-----+-----------------------------+---------+ | |410 Subvencije | 0 | | | | | +-----+-----------------------------+---------+ | |411 Transferi posameznikom | | | |in gospodinjstvom |268.485 | | | | | +-----+-----------------------------+---------+ | |412 Transferi neprofitnim | | | |organizacijam in ustanovam | 24.307 | | | | | +-----+-----------------------------+---------+ | |413 Drugi tekoči domači | | | |transferi |226.706 | | | | | +-----+-----------------------------+---------+ |42 |INVESTICIJSKI ODHODKI |1.701.097| | | | | +-----+-----------------------------+---------+ | |420 Nakup in gradnja | | | |osnovnih sredstev |1.701.097| | | | | +-----+-----------------------------+---------+ |43 |INVESTICIJSKI TRANSFERI | 86.392 | | | | | +-----+-----------------------------+---------+ | |431 Investicijski transferi | | | |pravnim in fizičnim osebam, | | | |ki niso PU | 75.417 | | | | | +-----+-----------------------------+---------+ | |432 Investicijski transferi | | | |proračunskim uporabnikom | 10.975 | | | | | +-----+-----------------------------+---------+ |III. |PRORAČUNSKI PRESEŽEK (I.- | | | |II.) (PRORAČUNSKI | | | |PRIMANJKLJAJ) | 35.935 | | | | | +-----+-----------------------------+---------+ | | | | +-----+-----------------------------+---------+ |B. |RAČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | | | | | +-----+-----------------------------+---------+ |IV. |PREJETA VRAČILA DANIH | | | |POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV | 0 | | | | | +-----+-----------------------------+---------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | 0 | | | | | +-----+-----------------------------+---------+ |VI. |PREJETA MINUS DANA POSOJILA | | | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV | 0 | | |(IV-V) | | +-----+-----------------------------+---------+ | | | | +-----+-----------------------------+---------+ |C. |RAČUN FINANCIRANJA | | | | | | +-----+-----------------------------+---------+ |VII. |ZADOLŽEVANJE (500) | 0 | | | | | +-----+-----------------------------+---------+ |50 |ZADOLŽEVANJE | 0 | | | | | +-----+-----------------------------+---------+ | |500 Domače zadolževanje | 0 | | | | | +-----+-----------------------------+---------+ |VIII.|ODPLAČILA DOLGA (550) | 38.015 | | | | | +-----+-----------------------------+---------+ |55 |ODPLAČILA DOLGA | 38.015 | | | | | +-----+-----------------------------+---------+ | |550 Odplačila domačega dolga | 38.015 | | | | | +-----+-----------------------------+---------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | | | |RAČUNU (I.+IV.+VII.-II.-V.- | | | |VIII.) | –2.080 | | | | | +-----+-----------------------------+---------+ |X. |NETO ZADOLŽEVANJE (VII.- | | | |VIII.) |–38.015 | | | | | +-----+-----------------------------+---------+ |XI. |NETO FINANCIRANJE (VI.+X.- | | | |IX.) |–35.935 | | | | | +-----+-----------------------------+---------+ |XII. |STANJE SREDSTEV NA RAČUNIH | | | |NA DAN 31.12. PRETEKLEGA | | | |LETA | 2.558 | | | | | +-----+-----------------------------+---------+