Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------------------------+------------+ |A. BILANCA PRIHODKOV IN | v EUR| |ODHODKOV | | | | | +----------------------------+------------+ |Skupina/Podskupina | Proračun| |kontov/Konto/Podkonto | leta 2007| | | | +-----+----------------------+------------+ |I. |SKUPAJ PRIHODKI |4.878.405,43| | |(70+71+72+73+74) | | | | | | +-----+----------------------+------------+ | |TEKOČI PRIHODKI |4.520.172,99| | |(70+71) | | | | | | +-----+----------------------+------------+ |70 |DAVČNI PRIHODKI |3.883.089,87| | | | | +-----+----------------------+------------+ | |700 Davki na dohodek |3.048.278,00| | |in dobiček | | | | | | +-----+----------------------+------------+ | |703 Davki na | 435.811,37| | |premoženje | | | | | | +-----+----------------------+------------+ | |704 Domači davki na | 384.812,55| | |blago in storitve | | | | | | +-----+----------------------+------------+ | |706 Drugi davki | 14.187,95| | | | | +-----+----------------------+------------+ |71 |NEDAVČNI PRIHODKI | 637.083,12| | | | | +-----+----------------------+------------+ | |710 Udeležba na | 133.204,29| | |dobičku in dohodki od | | | |premoženja | | | | | | +-----+----------------------+------------+ | |711 Takse in | 8.345,85| | |pristojbine | | | | | | +-----+----------------------+------------+ | |712 Denarne kazni | 2.793,88| | | | | +-----+----------------------+------------+ | |713 Prihodki od | 270.739,44| | |prodaje blaga in | | | |storitev | | | | | | +-----+----------------------+------------+ | |714 Drugi nedavčni | 221.999,67| | |prihodki | | | | | | +-----+----------------------+------------+ |72 |KAPITALSKI PRIHODKI | 283.758,97| | | | | +-----+----------------------+------------+ | |720 Prihodki od | 133.533,63| | |prodaje osnovnih | | | |sredstev | | | | | | +-----+----------------------+------------+ | |721 Prihodki od | 0,00| | |prodaje zalog | | | | | | +-----+----------------------+------------+ | |722 Prihodki od | 150.225,34| | |prodaje zemljišč in | | | |neopredmet. | | | |dolgoročnih sredstev | | | | | | +-----+----------------------+------------+ |73 |PREJETE DONACIJE | 0,00| | | | | +-----+----------------------+------------+ | |730 Prejete donacije | 0,00| | |iz domačih virov | | | | | | +-----+----------------------+------------+ | |731 Prejete donacije | 0,00| | |iz tujine | | | | | | +-----+----------------------+------------+ |74 |TRANSFERNI PRIHODKI | 74.473,47| | | | | +-----+----------------------+------------+ | |740 Transferni | 74.473,47| | |prihodki iz drugih | | | |javnofinančnih | | | |institucij | | | | | | +-----+----------------------+------------+ |II. |SKUPAJ ODHODKI |4.900.739,60| | |(40+41+42+43) | | | | | | +-----+----------------------+------------+ |40 |TEKOČI ODHODKI |1.827.533,14| | | | | +-----+----------------------+------------+ | |400 Plače in drugi | 376.064,10| | |izdatki zaposlenim | | | | | | +-----+----------------------+------------+ | |401 Prispevki | 52.996,16| | |delodajalcev za | | | |socialno varnost | | | | | | +-----+----------------------+------------+ | |402 Izdatki za blago |1.369.750,46| | |in storitve | | | | | | +-----+----------------------+------------+ | |403 Plačila domačih | 1.251,88| | |obresti | | | | | | +-----+----------------------+------------+ | |409 Rezerve | 27.470,55| | | | | +-----+----------------------+------------+ |41 |TEKOČI TRANSFERI |1.939.685,42| | | | | +-----+----------------------+------------+ | |410 Subvencije | 62.593,89| | | | | +-----+----------------------+------------+ | |411 Transferi |1.126.729,93| | |posameznikom in | | | |gospodinjstvom | | | | | | +-----+----------------------+------------+ | |412 Transferi | 282.861,01| | |neprofitnim | | | |organizacijam in | | | |ustanovam | | | | | | +-----+----------------------+------------+ | |413 Drugi tekoči | 467.500,59| | |domači transferi | | | | | | +-----+----------------------+------------+ | |414 Tekoči transferi v| 0,00| | |tujino | | | | | | +-----+----------------------+------------+ |42 |INVESTICIJSKI ODHODKI | 913.864,05| | | | | +-----+----------------------+------------+ | |420 Nakup in gradnja | 913.864,05| | |osnovnih sredstev | | | | | | +-----+----------------------+------------+ |43 |INVESTICIJSKI | 219.656,99| | |TRANSFERI | | | | | | +-----+----------------------+------------+ | |430 Investicijski | 219.656,99| | |transferi | | | | | | +-----+----------------------+------------+ |III. |PRORAČUNSKI PRESEŽEK | –22.334,17| | |(I.-II.) (PRORAČUNSKI | | | |PRIMANJKLJAJ) | | | | | | +-----+----------------------+------------+ |B. |RAČUN FINANČNIH | | | |TERJATEV IN NALOŽB | | | | | | +-----+----------------------+------------+ |IV. |PREJETA VRAČILA DANIH | | | |POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV | | | |(750+751+752) | | | | | | +-----+----------------------+------------+ | |75 PREJETA VRAČILA | 0,00| | |DANIH POSOJIL | | | | | | +-----+----------------------+------------+ | |750 Prejeta vračila | 0,00| | |danih posojil | | | | | | +-----+----------------------+------------+ | |751 Prodaja | 0,00| | |kapitalskih deležev | | | | | | +-----+----------------------+------------+ | |752 Kupnine iz naslova| 0,00| | |privatizacije | | | | | | +-----+----------------------+------------+ |V. |DANA POSOJILA IN | | | |POVEČANJE KAPITALSKIH | | | |DELEŽEV | | | |(440+441+442+443) | | | | | | +-----+----------------------+------------+ |44 |DANA POSOJILA IN | 0,00| | |POVEČANJE KAPITALSKIH | | | |DELEŽEV | | | | | | +-----+----------------------+------------+ | |440 Dana posojila | 0,00| | | | | +-----+----------------------+------------+ | |441 Povečanje | 0,00| | |kapitalskih deležev in| | | |naložb | | | | | | +-----+----------------------+------------+ | |442 Poraba sredstev | 0,00| | |kupnin iz naslova | | | |privatizacije | | | | | | +-----+----------------------+------------+ | |443 Povečanje | 0,00| | |namenskega premoženja | | | |v javnih skladih in | | | |drugih osebah javnega | | | |prava, ki imajo | | | |premoženje v svoji | | | |lasti | | | | | | +-----+----------------------+------------+ |VI. |PREJETA MINUS DANA | | | |POSOJILA | | | | | | +-----+----------------------+------------+ | |IN SPREMEMBE | 0,00| | |KAPITALSKIH DELEŽEV | | | |(IV.-V.) | | | | | | +-----+----------------------+------------+ |C. |RAČUN FINANCIRANJA | | | | | | +-----+----------------------+------------+ |VII. |ZADOLŽEVANJE (500) | | | | | | +-----+----------------------+------------+ |50 |ZADOLŽEVANJE | 29.210,48| | | | | +-----+----------------------+------------+ | |500 Domače | 29.210,48| | |zadolževanje | | | | | | +-----+----------------------+------------+ |VIII.|ODPLAČILA DOLGA (550) | | | | | | +-----+----------------------+------------+ |55 |ODPLAČILA DOLGA | 89.717,91| | | | | +-----+----------------------+------------+ | |550 Odplačila domačega| 89.717,91| | |dolga | | | | | | +-----+----------------------+------------+ |IX. |POVEČANJE (ZMANJŠANJE)| –82.841,60| | |SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.- | | | |VIII.) | | | | | | +-----+----------------------+------------+ |X. |NETO ZADOLŽEVANJE | –60.507,43| | |(VII.-VIII.) | | | | | | +-----+----------------------+------------+ |XI. |NETO FINANCIRANJE | 22.334,17| | |(VI.+VII.-VIII.-IX.) | | | | | | +-----+----------------------+------------+ | |STANJE SREDSTEV NA | 82.841,59| | |RAČUNIH DNE 31. 12. | | | |PRETEKLEGA LETA | | | | | | +-----+----------------------+------------+ | |9009 Splošni sklad za | – ali 0 ali| | |drugo | +| | | | | +-----+----------------------+------------+