Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+---------------------------------------+ | |A. BILANCA PRIHODKOV IN ODHODKOV | | | | +-----+--------------------------+------------+ |Konto|Naziv | Znesek v | | | | EUR | | | | | +-----+--------------------------+------------+ | I. |SKUPAJ PRIHODKI | | | |(70+71+72+73+74) |2.624.364,00| | | | | +-----+--------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | | | | | | +-----+--------------------------+------------+ | 70 |DAVČNI PRIHODKI |1.199.514,00| | | | | +-----+--------------------------+------------+ | 700 |Davki na dohodek in | | | |dobiček |1.123.191,00| | | | | +-----+--------------------------+------------+ | 703 |Davki na premoženje |14.230,00 | | | | | +-----+--------------------------+------------+ | 704 |Domači davki na blago in | | | |storitve |62.093,00 | | | | | +-----+--------------------------+------------+ | 706 |Drugi davki | - | | | | | +-----+--------------------------+------------+ | 71 |NEDAVČNI PRIHODKI |184.797,00 | | | | | +-----+--------------------------+------------+ | 710 |Udeležba na dobičku in | | | |dohodki od premoženja |36.033,00 | | | | | +-----+--------------------------+------------+ | 711 |Takse in pristojbine | 2.504,00 | | | | | +-----+--------------------------+------------+ | 712 |Denarne kazni | 83,00 | | | | | +-----+--------------------------+------------+ | 713 |Prihodki od prodaje blaga | | | |in storitev |106.201,00 | | | | | +-----+--------------------------+------------+ | 714 |Drugi nedavčni prihodki |39.977,00 | | | | | +-----+--------------------------+------------+ | 72 |KAPITALSKI PRIHODKI |711.484,00 | | | | | +-----+--------------------------+------------+ | 720 |Prihodki od prodaje | | | |osnovnih sredstev | 6.259,00 | | | | | +-----+--------------------------+------------+ | 721 |Prihodki od prodaje zalog | | | | | | +-----+--------------------------+------------+ | 722 |Prihodki od prodaje | | | |zemljišč in nematerialnega| | | |premoženja |705.225,00 | | | | | +-----+--------------------------+------------+ | 73 |PREJETE DONACIJE | - | | | | | +-----+--------------------------+------------+ | 730 |Prejete donacije iz | | | |domačih virov | - | | | | | +-----+--------------------------+------------+ | 731 |Prejete donacije iz tujine| - | | | | | +-----+--------------------------+------------+ | 74 |TRANSFERNI PRIHODKI |528.569,00 | | | | | +-----+--------------------------+------------+ | 740 |Transferni prihodki iz | | | |drugih javnofinančnih | | | |institucij |528.569,00 | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ | II. |SKUPAJ ODHODKI | | | |(40+41+42+43) |2.571.784,00| | | | | +-----+--------------------------+------------+ | 40 |TEKOČI ODHODKI |492.284,00 | | | | | +-----+--------------------------+------------+ | 400 |Plače in drugi izdatki | | | |zaposlenim |133.721,00 | | | | | +-----+--------------------------+------------+ | 401 |Prispevki delodajalcev za | | | |socialno varnost |21.211,00 | | | | | +-----+--------------------------+------------+ | 402 |Izdatki za blago in | | | |storitve |287.228,00 | | | | | +-----+--------------------------+------------+ | 403 |Plačila domačih obresti |24.203,00 | | | | | +-----+--------------------------+------------+ | 409 |Rezerve |25.921,00 | | | | | +-----+--------------------------+------------+ | 41 |TEKOČI TRANSFERI |813.505,00 | | | | | +-----+--------------------------+------------+ | 410 |Subvencije |16.692,00 | | | | | +-----+--------------------------+------------+ | 411 |Transferi posameznikom in | | | |gospodinjstvom |377.357,00 | | | | | +-----+--------------------------+------------+ | 412 |Transferi neprofitnim | | | |organizacijam in ustanovam|70.736,00 | | | | | +-----+--------------------------+------------+ | 413 |Drugi tekoči domači | | | |transferi |348.720,00 | | | | | +-----+--------------------------+------------+ | 414 |Tekoči transferi v tujino | - | | | | | +-----+--------------------------+------------+ | 42 |INVESTICIJSKI ODHODKI |1.265.995,00| | | | | +-----+--------------------------+------------+ | 420 |Nakup in gradnja osnovnih | | | |sredstev |1.265.995,00| | | | | +-----+--------------------------+------------+ | 43 |INVESTICIJSKI TRANSFERI | - | | | | | +-----+--------------------------+------------+ | 430 |Investicijski transferi | - | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ |III. |PRORAČUNSKI PRESEŽEK (I.- | | | |II.) (PRORAČUNSKI | | | |PRIMANJKLJAJ) |52.580,00 | | | | | +-----+--------------------------+------------+ | |B. RAČUN FINANČNIH | | | |TERJATEV IN NALOŽB | | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ | |IV. PREJETA VRAČILA DANIH | | | |POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV | | | |(750+751+752) |12.519,00 | | | | | +-----+--------------------------+------------+ | 75 |PREJETA VRAČILA DANIH | | | |POSOJIL | | | | | | +-----+--------------------------+------------+ | 750 |Prejeta vračila danih | | | |posojil |12.519,00 | | | | | +-----+--------------------------+------------+ | 751 |Prodaja kapitalskih | | | |deležev | - | | | | | +-----+--------------------------+------------+ | 752 |Kupnine iz naslova | | | |privatizacije | - | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ | |V. DANA POSOILA IN | | | |POVEČANJE KAPITALSKIH | | | |DELEŽEV (440+441+442) | - | | | | | +-----+--------------------------+------------+ | 44 |DANA POSOJILA IN POVEČANJE| | | |KAPITALSKIH DELEŽEV | | | | | | +-----+--------------------------+------------+ | 440 |DANA POSOJILA IN POVEČANJE| | | |KAPITALSKIH DELEŽEV | - | | | | | +-----+--------------------------+------------+ | 441 |Povečanje kapitalskih | | | |deležev in naložb | - | | | | | +-----+--------------------------+------------+ | 442 |Poraba sredstev kupnin iz | | | |naslova privatizacije | - | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ | |VI. PREJETA MINUS DANA | | | |POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.- | | | |V.) |12.519,00 | | | | | +-----+--------------------------+------------+ | |C. RAČUN FINANCIRANJA | | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ | |VII. ZADOLŽEVANJE (500) |33.834,00 | | | | | +-----+--------------------------+------------+ | 50 |ZADOLŽEVANJE | | | | | | +-----+--------------------------+------------+ | 500 |Domače zadolževanje |333.834,00 | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ | |VIII. ODPLAČILO DOLGA | | | |(550) |400.601,00 | | | | | +-----+--------------------------+------------+ | 55 |ODPLAČILO DOLGA | | | | | | +-----+--------------------------+------------+ | 550 |Odplačilo domačega dolga |400.601,00 | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ | |IX. POVEČANJE (ZMANJŠANJE)| | | |SREDSTEV NA RAČUNIH | - | | |(I.+IV.+VII.-II.-V.-VIII) | 1.668,00 | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ | |X. NETO ZADOLŽEVANJE | - | | |(VII.-VIII.) |66.767,00 | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ | |XI. NETO FINANCIRANJE | - | | |(VI.+VII.-VIII.-IX)=-III.)|52.580,00 | | | | | +-----+--------------------------+------------+ | | | | +-----+--------------------------+------------+ | |STANJE SREDSTEV NA RAČUNIH| | | |31.12.2006 | 1.717,00 | | | | | +-----+--------------------------+------------+