Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------+---------+ |A. BILANCA PRIHODKOV IN | | |ODHODKOV | v EUR | | | | +--------------------------------+---------+ |Skupina/Podskupina kontov |Proračun | | | leta | | | 2007 | | | | +---+----------------------------+---------+ | |I. SKUPAJ PRIHODKI | | | |(70+71+72+73+74) |1.401.249| | | | | +---+----------------------------+---------+ | |TEKOČI PRIHODKI (70+71) |1.041.778| | | | | +---+----------------------------+---------+ |70 |DAVČNI PRIHODKI |953.475 | | | | | +---+----------------------------+---------+ | |700 Davki na dohodek in | | | |dobiček |873.076 | | | | | +---+----------------------------+---------+ | |703 Davki na premoženje | 52.482 | | | | | +---+----------------------------+---------+ | |704 Domači davki na blago | | | |in storitve | 27.917 | | | | | +---+----------------------------+---------+ | |706 Drugi davki | 0 | | | | | +---+----------------------------+---------+ |71 |NEDAVČNI PRIHODKI | 88.303 | | | | | +---+----------------------------+---------+ | |710 Udeležba na dobičku in | | | |dohodki od premoženja | 14.777 | | | | | +---+----------------------------+---------+ | |711 Takse in pristojbine | 3.338 | | | | | +---+----------------------------+---------+ | |712 Globe in druge denarne | | | |kazni | 417 | | | | | +---+----------------------------+---------+ | |713 Prihodki od prodaje | | | |blaga in storitev | 0 | | | | | +---+----------------------------+---------+ | |714 Drugi nedavčni prihodki | 69.771 | | | | | +---+----------------------------+---------+ |72 |KAPITALSKI PRIHODKI | 65.932 | | | | | +---+----------------------------+---------+ | |720 Prihodki od prodaje | | | |osnovnih sredstev | 54.248 | | | | | +---+----------------------------+---------+ | |721 Prihodki od prodaje | | | |zalog | 0 | | | | | +---+----------------------------+---------+ | |722 Prihodki od prodaje | | | |zemljišč in neopredmetenih | | | |dolgoročnih sredstev | 11.684 | | | | | +---+----------------------------+---------+ |73 |PREJETE DONACIJE | 0 | | | | | +---+----------------------------+---------+ | |730 Prejete donacije iz | | | |domačih virov | 0 | | | | | +---+----------------------------+---------+ | |731 Prejete donacije iz | | | |tujine | 0 | | | | | +---+----------------------------+---------+ |74 |TRANSFERNI PRIHODKI |293.539 | | | | | +---+----------------------------+---------+ | |740 Transferni prihodki iz | | | |drugih javno finančnih | | | |institucij |230.111 | | | | | +---+----------------------------+---------+ | |741 Prejeta sredstva iz | | | |državnega proračuna iz | | | |Sredstev proračuna Evropske | | | |unije | 63.428 | | | | | +---+----------------------------+---------+ | |II. SKUPAJ ODHODKI | | | |(40+41+42+43+45) |1.366.038| | | | | +---+----------------------------+---------+ |40 |TEKOČI ODHODKI |404.363 | | | | | +---+----------------------------+---------+ | |400 Plače in drugi izdatki | | | |zaposlenim |100.096 | | | | | +---+----------------------------+---------+ | |401 Prispevki delodajalcev | | | |za socialno varnost | 14.882 | | | | | +---+----------------------------+---------+ | |402 Izdatki za blago in | | | |storitve |270.120 | | | | | +---+----------------------------+---------+ | |403 Plačila domačih obresti | 6.092 | | | | | +---+----------------------------+---------+ | |409 Rezerve | 13.173 | | | | | +---+----------------------------+---------+ |41 |TEKOČI TRANSFERI |400.250 | | | | | +---+----------------------------+---------+ | |410Subvencije | 12.000 | | | | | +---+----------------------------+---------+ | |411 Transferi posameznikom | | | |in gospodinjstvom |222.833 | | | | | +---+----------------------------+---------+ | |412 Transferi neprofitnim | | | |organizacijam in ustanovam | 49.289 | | | | | +---+----------------------------+---------+ | |413 Drugi tekoči domači | | | |transferi |116.128 | | | | | +---+----------------------------+---------+ | |414 Tekoči transferi v | | | |tujino | 0 | | | | | +---+----------------------------+---------+ |42 |INVESTICIJSKI ODHODKI |558.412 | | | | | +---+----------------------------+---------+ | |420 Nakup in gradnja | | | |osnovnih sredstev |558.412 | | | | | +---+----------------------------+---------+ |43 |INVESTICIJSKI TRANSFERI | 3.013 | | | | | +---+----------------------------+---------+ | |431 Investicijski transferi | 3.013 | | | | | +---+----------------------------+---------+ | |432 Investicijsi transferi | | | |proračunskim uporabnikom | 0 | | | | | +---+----------------------------+---------+ | |III. PRORAČUNSKI PRESEŽEK | | | |(I.-II.) (PRORAČUNSKI | | | |PRIMANJKLJAJ) | 35.211 | | | | | +------------------------------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | | +---+----------------------------+---------+ | |IV. PREJETA VRAČILA DANIH | | | |POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV | | | |(750+751+752) | 0 | | | | | +---+----------------------------+---------+ |75 |PREJETA VRAČILA DANIH | | | |POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV | 0 | | | | | +---+----------------------------+---------+ | |750 Prejeta vračila danih | | | |posojil | 0 | | | | | +---+----------------------------+---------+ | |V. DANA POSOJILA IN | | | |POVEČANJE KAPITALSKIH | | | |DELEŽEV (440+441+442+ 443) | 0 | | | | | +---+----------------------------+---------+ | |VI. PREJETA MINUS DANA | | | |POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.- | | | |V.) | 0 | | | | | +------------------------------------------+ |C. RAČUN FINANCIRANJA | | | +---+----------------------------+---------+ | |VII. ZADOLŽEVANJE (500+ | | | |501) | 0 | | | | | +---+----------------------------+---------+ |50 |ZADOLŽEVANJE | 0 | | | | | +---+----------------------------+---------+ | |500 Domače zadolževanje | 0 | | | | | +---+----------------------------+---------+ | |VIII. ODPLAČILA DOLGA (550+ | | | |551) | 43.407 | | | | | +---+----------------------------+---------+ |55 |ODPLAČILA DOLGA | 43.407 | | | | | +---+----------------------------+---------+ | |550 Odplačila domačega | | | |dolga | 43.407 | | | | | +---+----------------------------+---------+ | |IX. SPREMEMBA STANJA | | | |SREDSTEV NA RAČUNU | | | |(I.+IV.+VII.-II.-V.-VIII.) | -8.196 | | | | | +---+----------------------------+---------+ | |X. NETO ZADOLŽEVANJE (VII.- | | | |VIII.) |-43.407 | | | | | +---+----------------------------+---------+ | |XI. NETO FINANCIRANJE (VI.+ | | | |X.- IX.) |-35.211 | | | | | +---+----------------------------+---------+ | |STANJE SREDSTEV NA RAČUNIH | | | |DNE 31.12. PRETEKLEGA LETA | 8.196 | | | | | +---+----------------------------+---------+