Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+---------------------------------------------------------+-----------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +-----------------------------------------------------------------+-----------+ |Skupina/Podskupina kontov/Konto/Podkonto | Proračun| | | 2007| +-------+---------------------------------------------------------+-----------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 3.832.086| +-------+---------------------------------------------------------+-----------+ | |TEKOČI PRIHODKI (70+71) | 3.018.010| +-------+---------------------------------------------------------+-----------+ |70 |DAVČNI PRIHODKI | 2.263.178| +-------+---------------------------------------------------------+-----------+ | |700 Davki na dohodek in dobiček | 1.605.583| +-------+---------------------------------------------------------+-----------+ | |703 Davki na premoženje | 467.447| +-------+---------------------------------------------------------+-----------+ | |704 Domači davki na blago in storitve | 190.148| +-------+---------------------------------------------------------+-----------+ | |706 Drugi davki | | +-------+---------------------------------------------------------+-----------+ |71 |NEDAVČNI PRIHODKI | 754.832| +-------+---------------------------------------------------------+-----------+ | |710 Udeležba na dobičku in dohodki od premoženja | 159.881| +-------+---------------------------------------------------------+-----------+ | |711 Takse in pristojbine | 9.698| +-------+---------------------------------------------------------+-----------+ | |712 Denarne kazni | | +-------+---------------------------------------------------------+-----------+ | |713 Prihodki od prodaje blaga in storitev | 626| +-------+---------------------------------------------------------+-----------+ | |714 Drugi nedavčni | 584.627| +-------+---------------------------------------------------------+-----------+ |72 |KAPITALSKI PRIHODKI | 83.459| +-------+---------------------------------------------------------+-----------+ | |720 Prihodki od prodaje osnovnih sredstev | | +-------+---------------------------------------------------------+-----------+ | |721 Prihodki od prodaje zalog | | +-------+---------------------------------------------------------+-----------+ | |722 Prihodki od prodaje zemljišč in nematerialnega | 83.459| | |premoženja | | +-------+---------------------------------------------------------+-----------+ |73 |PREJETE DONACIJE | | +-------+---------------------------------------------------------+-----------+ | |730 Prejete donacije iz domačih virov | | +-------+---------------------------------------------------------+-----------+ | |731 Prejete donacije iz tujine | | +-------+---------------------------------------------------------+-----------+ |74 |TRANSFERNI PRIHODKI | 730.617| +-------+---------------------------------------------------------+-----------+ | |740 Transferni prihodki iz drugih javno finančnih | 730.617| | |institucij | | +-------+---------------------------------------------------------+-----------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.983.145| +-------+---------------------------------------------------------+-----------+ |40 |TEKOČI ODHODKI | 841.704| +-------+---------------------------------------------------------+-----------+ | |400 Plače in drugi izdatki zaposlenim | 166.479| +-------+---------------------------------------------------------+-----------+ | |401 Prispevki delodajalcev za socialno varnost | 28.459| +-------+---------------------------------------------------------+-----------+ | |402 Izdatki za blago in storitve | 533.262| +-------+---------------------------------------------------------+-----------+ | |403 Plačila domačih obresti | 12.936| +-------+---------------------------------------------------------+-----------+ | |409 Rezerve | 100.568| +-------+---------------------------------------------------------+-----------+ |41 |TEKOČI TRANSFERI | 1.272.179| +-------+---------------------------------------------------------+-----------+ | |410 Subvencije | 25.038| +-------+---------------------------------------------------------+-----------+ | |411 Transferi posameznikom in gospodinjstvom | 719.120| +-------+---------------------------------------------------------+-----------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 144.300| +-------+---------------------------------------------------------+-----------+ | |413 Drugi tekoči domači tarnsferi | 383.721| +-------+---------------------------------------------------------+-----------+ | |414 Tekoči tarnsferi v tujino | | +-------+---------------------------------------------------------+-----------+ |42 |INVESTICIJSKI ODHODKI | 1.375.605| +-------+---------------------------------------------------------+-----------+ | |420 Nakup in gradnja osnovnih sredstev | 1.375.605| +-------+---------------------------------------------------------+-----------+ |43 |INVESTICIJSKI TRANSFERI | 493.657| +-------+---------------------------------------------------------+-----------+ | |431 Investicijski transferi pravnim in fizičnim osebam | 252.462| +-------+---------------------------------------------------------+-----------+ | |432 Investicijski transferi proračunskim uporabnikom | 241.195| +-------+---------------------------------------------------------+-----------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI PRIMANJKLJAJ) | –151.059| +-------+---------------------------------------------------------+-----------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+---------------------------------------------------------+-----------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 835| | |IN PRODAJA KAPITALSKIH DELEŽEV (750+751+752) | | +-------+---------------------------------------------------------+-----------+ |75. |PREJETA VRAČILA DANIH POSOJIL | 835| +-------+---------------------------------------------------------+-----------+ | |750 Prejeta vračila danih posojil | | +-------+---------------------------------------------------------+-----------+ | |751 Prodaja kapitalskih deležev | | +-------+---------------------------------------------------------+-----------+ | |752 Kupnine iz naslova privatizacije | 835| +-------+---------------------------------------------------------+-----------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV (440+441+442+443) | | +-------+---------------------------------------------------------+-----------+ |44. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | +-------+---------------------------------------------------------+-----------+ | |440 Dana posojila | | +-------+---------------------------------------------------------+-----------+ | |441 Povečanje kapitalskih deležev in naložb | | +-------+---------------------------------------------------------+-----------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | +-------+---------------------------------------------------------+-----------+ | |443 Povečanje namenskega premoženja v javnih skladih in | | | |drugih osebah javnega prava | | +-------+---------------------------------------------------------+-----------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 835| | |DELEŽEV (IV.-V.) | | +-------+---------------------------------------------------------+-----------+ | | | | +-------+---------------------------------------------------------+-----------+ |C. |RAČUN FINANCIRANJA | | +-------+---------------------------------------------------------+-----------+ |VII. |ZADOLŽEVANJE (500) | 150.225| +-------+---------------------------------------------------------+-----------+ |50 |ZADOLŽEVANJE | 150.225| +-------+---------------------------------------------------------+-----------+ | |500 Domače zadolževanje | 150.225| +-------+---------------------------------------------------------+-----------+ |VIII. |ODPLAČILA DOLGA (550) | 37.556| +-------+---------------------------------------------------------+-----------+ |55 |ODPLAČILA DOLGA | 37.556| +-------+---------------------------------------------------------+-----------+ | |550 Odplačila domačega dolga | 37.556| +-------+---------------------------------------------------------+-----------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU (I+IV+VII-II-V-VIII) | –37.555| +-------+---------------------------------------------------------+-----------+ | | | | +-------+---------------------------------------------------------+-----------+ |X. |NETO ZADOLŽEVANJE (VII-VIII) | 112.669| +-------+---------------------------------------------------------+-----------+ |XI. |NETO FINANCIRANJE (VI+VII-VIII-IX) | 151.059| +-------+---------------------------------------------------------+-----------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. 2006 | –37.555| +-------+---------------------------------------------------------+-----------+