Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+-------------------------------------------------------+------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v eurih| +-------+-------------------------------------------------------+------------+ | |Skupina/Podskupina kontov/Konto/ | Proračun| | |Podkonto | leta 2007| +-------+-------------------------------------------------------+------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 6.864.154| +-------+-------------------------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 4.849.792| +-------+-------------------------------------------------------+------------+ |70 |DAVČNI PRIHODKI | 4.155.536| +-------+-------------------------------------------------------+------------+ | |700 Davki na dohodek in dobiček | 3.930.536| +-------+-------------------------------------------------------+------------+ | |703 Davki na premoženje | 181.732| +-------+-------------------------------------------------------+------------+ | |704 Domači davki na blago in storitve | 43.268| +-------+-------------------------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI | 694.256| +-------+-------------------------------------------------------+------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 91.290| +-------+-------------------------------------------------------+------------+ | |711 Takse in pristojbine | 11.097| +-------+-------------------------------------------------------+------------+ | |712 Denarne kazni | 2.712| +-------+-------------------------------------------------------+------------+ | |713 Prihodki od prodaje blaga in storitev | 25.038| +-------+-------------------------------------------------------+------------+ | |714 Drugi nedavčni prihodki | 564.119| +-------+-------------------------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI | 1.481.389| +-------+-------------------------------------------------------+------------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 1.481.389| | |dolgoročnih sredstev | | +-------+-------------------------------------------------------+------------+ |73 |PREJETE DONACIJE | 1.252| +-------+-------------------------------------------------------+------------+ | |730 Prejete donacije iz domačih virov | 1.252| +-------+-------------------------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 531.721| +-------+-------------------------------------------------------+------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 531.721| | |institucij | | +-------+-------------------------------------------------------+------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 6.754.256| +-------+-------------------------------------------------------+------------+ |40 |TEKOČI ODHODKI | 1.614.103| +-------+-------------------------------------------------------+------------+ | |400 Plače in drugi izdatki zaposlenim | 390.727| +-------+-------------------------------------------------------+------------+ | |401 Prispevki delodajalcev za socialno varnost | 64.007| +-------+-------------------------------------------------------+------------+ | |402 Izdatki za blago in storitve | 1.088.914| +-------+-------------------------------------------------------+------------+ | |403 Plačila domačih obresti | 49.590| +-------+-------------------------------------------------------+------------+ | |409 Rezerve | 20.865| +-------+-------------------------------------------------------+------------+ |41 |TEKOČI TRANSFERI | 2.106.146| +-------+-------------------------------------------------------+------------+ | |410 Subvencije | 102.363| +-------+-------------------------------------------------------+------------+ | |411 Transferi posameznikom in gospodinjstvom | 1.455.311| +-------+-------------------------------------------------------+------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 174.020| +-------+-------------------------------------------------------+------------+ | |413 Drugi tekoči domači transferi | 374.452| +-------+-------------------------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI | 1.995.736| +-------+-------------------------------------------------------+------------+ | |420 Nakup in gradnja osnovnih sredstev | 1.995.736| +-------+-------------------------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI | 1.038.271| +-------+-------------------------------------------------------+------------+ | |431 Invest. transferi pravnim in fizičnim osebam, ki | 936.035| | |niso prorač. Uporabniki | | +-------+-------------------------------------------------------+------------+ | |432 Investicijski transferi proračunskim uporabnikom | 102.236| +-------+-------------------------------------------------------+------------+ |III. |PRORAČUNSKI PRESEŽEK (PRORAČUNSKI PRIMANJKLJAJ) (I. – | 109.898| | |II.)(Skupaj prihodki minus skupaj odhodki) | | +-------+-------------------------------------------------------+------------+ |III./1 |PRIMARNI PRESEŽEK (PRIMANJKLJAJ)(I. – 7102) – (II. – | 155.161| | |403 – 404)(Skupaj prihodki brez prihodkov od obresti | | | |minus skupaj odhodki brez plačil obresti) | | | | | | +-------+-------------------------------------------------------+------------+ |III/2 |TEKOČI PRESEŽEK (PRIMANJKLJAJ) (70 + 71) – (40 + 41) | 1.129.543| | |(Tekoči prihodki minus tekoči odhodki in tekoči | | | |transferi) | | +-------+-------------------------------------------------------+------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+-------------------------------------------------------+------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 29.210| | |DELEŽEV (750+751+752) | | +-------+-------------------------------------------------------+------------+ |75 |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 29.210| | |DELEŽEV | | +-------+-------------------------------------------------------+------------+ | |750 Prejeta vračila danih posojil | 29.210| +-------+-------------------------------------------------------+------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 2.504| | |(440+441+442+443) | | +-------+-------------------------------------------------------+------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 2.504| +-------+-------------------------------------------------------+------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | 2.504| +-------+-------------------------------------------------------+------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 26.706| | |DELEŽEV (IV.-V.) | | +-------+-------------------------------------------------------+------------+ | | | | +-------+-------------------------------------------------------+------------+ |C. |RAČUN FINANCIRANJA | | +-------+-------------------------------------------------------+------------+ |VII. |ZADOLŽEVANJE (500+501) | 0| +-------+-------------------------------------------------------+------------+ |50 |ZADOLŽEVANJE | 0| +-------+-------------------------------------------------------+------------+ | |500 Domače zadolževanje | 0| +-------+-------------------------------------------------------+------------+ |VIII. |ODPLAČILO DOLGA (550+551) | 135.162| +-------+-------------------------------------------------------+------------+ |55 |ODPLAČILO DOLGA | 135.162| +-------+-------------------------------------------------------+------------+ | |550 Odplačila domačega dolga | 135.162| +-------+-------------------------------------------------------+------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU (I.+IV.+VII.-II.- | 1.442| | |V.-VIII.) | | +-------+-------------------------------------------------------+------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –135.162| +-------+-------------------------------------------------------+------------+ |XI. |NETO FINANCIRANJE (VI.+X.-IX.) | –109.898| +-------+-------------------------------------------------------+------------+ |XII. |STANJE SREDSTEV NA RAČUNIH NA DAN 31.12. PRETEKLEGA | 0| | |LETA | | +-------+-------------------------------------------------------+------------+