Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------+-----------------------------------------------------+------------+ |KONTO |OPIS | januar-| | | | junij 2007| +----+----+-----+-----------------------------------------------------+------------+ |A. | | |BILANCA PRIHODKOV IN ODHODKOV | V EUR| +----+----+-----+-----------------------------------------------------+------------+ | | |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 17.139.678| +----+----+-----+-----------------------------------------------------+------------+ | | | |TEKOČI PRIHODKI (70+71) | 15.025.467| +----+----+-----+-----------------------------------------------------+------------+ |70 | | |DAVČNI PRIHODKI (700+703+704+706) | 12.594.029| +----+----+-----+-----------------------------------------------------+------------+ | |700 | |DAVKI NA DOHODEK IN DOBIČEK | 10.600.000| +----+----+-----+-----------------------------------------------------+------------+ | |703 | |DAVKI NA PREMOŽENJE | 1.884.432| +----+----+-----+-----------------------------------------------------+------------+ | |704 | |DOMAČI DAVKI NA BLAGO IN STORITVE | 109.598| +----+----+-----+-----------------------------------------------------+------------+ | |706 | |DRUGI DAVKI | | +----+----+-----+-----------------------------------------------------+------------+ |71 | | |NEDAVČNI PRIHODKI (710+711+712+713+714) | 2.431.437| +----+----+-----+-----------------------------------------------------+------------+ | |710 | |UDELEŽBA NA DOBIČKU IN DOHODKI OD PREMOŽENJA | 1.096.662| +----+----+-----+-----------------------------------------------------+------------+ | |711 | |TAKSE IN PRISTOJBINE | 40.974| +----+----+-----+-----------------------------------------------------+------------+ | |712 | |DENARNE KAZNI | 164.918| +----+----+-----+-----------------------------------------------------+------------+ | |713 | |PRIHODKI OD PRODAJE BLAGA IN STORITEV | 96.829| +----+----+-----+-----------------------------------------------------+------------+ | |714 | |DRUGI NEDAVČNI PRIHODKI | 1.032.055| +----+----+-----+-----------------------------------------------------+------------+ |72 | | |KAPITALSKI PRIHODKI (720+721+722) | 1.999.499| +----+----+-----+-----------------------------------------------------+------------+ | |720 | |PRIHODKI OD PRODAJE OSNOVNIH SREDSTEV | 299.499| +----+----+-----+-----------------------------------------------------+------------+ | |721 | |PRIHODKI OD PRODAJE ZALOG | | +----+----+-----+-----------------------------------------------------+------------+ | |722 | |PRIHODKI OD PRODAJE ZEMLJIŠČ IN NEMATERIALNEGA | 1.700.000| | | | |PREMOŽENJA | | +----+----+-----+-----------------------------------------------------+------------+ |73 | | |PREJETE DONACIJE (730+731) | 0| +----+----+-----+-----------------------------------------------------+------------+ | |730 | |PREJETE DONACIJE IZ DOMAČIH VIROV | 0| +----+----+-----+-----------------------------------------------------+------------+ | |731 | |PREJETE DONACIJE IZ TUJINE | | +----+----+-----+-----------------------------------------------------+------------+ |74 | | |TRANSFERNI PRIHODKI | 114.712| +----+----+-----+-----------------------------------------------------+------------+ | |740 | |TRANSFERNI PRIHODKI IZ DRUGIH JAVNOFINANČNIH | 114.712| | | | |INSTITUCIJ | | +----+----+-----+-----------------------------------------------------+------------+ |78 | | |PREJETA SREDSTVA IZ EVROPSKE UNIJE | 0| +----+----+-----+-----------------------------------------------------+------------+ | |786 | |OSTALA PREJETA SREDSTVA IZ PRORAČUNA EVROPSKE UNIJE | | +----+----+-----+-----------------------------------------------------+------------+ | | |II. |SKUPAJ ODHODKI (40+41+42+43) | 15.930.814| +----+----+-----+-----------------------------------------------------+------------+ |40 | | |TEKOČI ODHODKI (400+401+402+403+409) | 6.002.624| +----+----+-----+-----------------------------------------------------+------------+ | |400 | |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 1.108.997| +----+----+-----+-----------------------------------------------------+------------+ | |401 | |PRISPEVKI DELODAJALCEV ZA SOCIALNO VARNOST | 161.323| +----+----+-----+-----------------------------------------------------+------------+ | |402 | |IZDATKI ZA BLAGO IN STORITVE | 3.717.304| +----+----+-----+-----------------------------------------------------+------------+ | |403 | |PLAČILA DOMAČIH OBRESTI | | +----+----+-----+-----------------------------------------------------+------------+ | |409 | |SREDSTVA, IZLOČENA V REZERVE | 1.015.000| +----+----+-----+-----------------------------------------------------+------------+ |41 | | |TEKOČI TRANSFERI (410+411+412+413) | 7.295.891| +----+----+-----+-----------------------------------------------------+------------+ | |410 | |SUBVENCIJE | 207.720| +----+----+-----+-----------------------------------------------------+------------+ | |411 | |TRANSFERI POSAMEZNIKOM IN GOSPODINJSTVOM | 2.946.927| +----+----+-----+-----------------------------------------------------+------------+ | |412 | |TRANSFERI NEPROFITNIM ORGANIZAC. IN USTANOVAM | 687.460| +----+----+-----+-----------------------------------------------------+------------+ | |413 | |DRUGI TEKOČI DOMAČI TRANSFERI | 3.453.784| +----+----+-----+-----------------------------------------------------+------------+ |42 | | |INVESTICIJSKI ODHODKI (420) | 1.637.327| +----+----+-----+-----------------------------------------------------+------------+ | |420 | |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 1.637.327| +----+----+-----+-----------------------------------------------------+------------+ |43 | | |INVESTICIJSKI TRANSFERI (430) | 994.972| +----+----+-----+-----------------------------------------------------+------------+ | |430 | |INVESTICIJSKI TRANSFER | | +----+----+-----+-----------------------------------------------------+------------+ | |431 | |INVESTICIJSKI TRANSFERI PRAVNIM IN FIZ.OSEBAM | 849.602| +----+----+-----+-----------------------------------------------------+------------+ | |432 | |INVESTICIJSKI TRANSFERI PRORAČUNSKIM UPORABNIKOM | 145.371| +----+----+-----+-----------------------------------------------------+------------+ | | |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) (I. - II.) | 1.208.864| | | | |(SKUPAJ PRIHODKI MINUS SKUPAJ ODHODKI) | | +----+----+-----+-----------------------------------------------------+------------+ +----+----+-----+-----------------------------------------------------+------------+ |B. | | |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +----+----+-----+-----------------------------------------------------+------------+ |75 | |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 319.805| | | | |DELEŽEV (750+751+752) | | +----+----+-----+-----------------------------------------------------+------------+ | |750 | |PREJETA VRAČILA DANIH POSOJIL | 184.097| +----+----+-----+-----------------------------------------------------+------------+ | |751 | |PRODAJA KAPITALSKIH DELEŽEV | | +----+----+-----+-----------------------------------------------------+------------+ | |752 | |KUPNINE IZ NASLOVA PRIVATIZACIJE | 135.708| +----+----+-----+-----------------------------------------------------+------------+ |44 | |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | | | |(440+441) | | +----+----+-----+-----------------------------------------------------+------------+ | |440 | |DANA POSOJILA | | +----+----+-----+-----------------------------------------------------+------------+ | |441 | |POVEČANJE KAPITALSKIH DELEŽEV | | +----+----+-----+-----------------------------------------------------+------------+ | | |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 319.805| | | | |DELEŽEV (IV. - V.) | | +----+----+-----+-----------------------------------------------------+------------+ | | |VII. | SKUPNI PRESEŽEK (PRIMANJKLJAJ) PRIHODKI MINUS | 1.528.669| | | | |ODHODKI TER SALDO PREJETIH IN DANIH POSOJIL (I. + | | | | | |IV.) - (II. + V.) | | +----+----+-----+-----------------------------------------------------+------------+ +----+----+-----+-----------------------------------------------------+------------+ |C. | | |RAČUN FINANCIRANJA | | +----+----+-----+-----------------------------------------------------+------------+ |50 | |VIII.|ZADOLŽEVANJE (500) | 0| +----+----+-----+-----------------------------------------------------+------------+ | |500 | |DOMAČE ZADOLŽEVANJE | | +----+----+-----+-----------------------------------------------------+------------+ |55 | |IX. |ODPLAČILA DOLGA (550) | 0| +----+----+-----+-----------------------------------------------------+------------+ | |550 | |ODPLAČILA DOMAČEGA DOLGA | | +----+----+-----+-----------------------------------------------------+------------+ | | |X. |NETO ZADOLŽEVANJE (VIII.-IX.) | 0| +----+----+-----+-----------------------------------------------------+------------+ | | |XI. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | 1.528.669| | | | |(III.+VI.+X) = (I.+IV.+VIII.) - (II.+V.+IX.) | | +----+----+-----+-----------------------------------------------------+------------+ | | | |STANJE SREDSTEV NA RAČUNIH OB KONCU PRETEKLEGA LETA | 5.637.748| +----+----+-----+-----------------------------------------------------+------------+ | | | |- OD TEGA PRESEŽEK FINANČNE IZRAVNAVE IZ PRETEKLEGA | 0| | | | |LETA | | +----+----+-----+-----------------------------------------------------+------------+