Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------------------------------+--------------+------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | | | +----------------------------------+--------------+------------+ |Skupina/podskupina kontov | Proračun 2007| Proračun| | | | 2008| +----------------------------------+--------------+------------+ | | v €| v €| +----------------------------------+--------------+------------+ |I. SKUPAJ PRIHODKI | 8.919.771| 8.561.476| |(70+71+72+73+74) | | | +----------------------------------+--------------+------------+ | TEKOČI PRIHODKI (70+71) | 5.758.968| 5.952.817| +----------------------------------+--------------+------------+ |70 DAVČNI PRIHODKI | 5.138.525| 5.338.925| +----------------------------------+--------------+------------+ | 700 Davki na dohodek in | 4.345.456| 4.514.927| |dobiček | | | +----------------------------------+--------------+------------+ | 703 Davki na premoženje | 614.159| 638.111| +----------------------------------+--------------+------------+ | 704 Domači davki na blago| 178.910| 185.887| |in storitve | | | +----------------------------------+--------------+------------+ | 707 Drugi davki | 0| 0| +----------------------------------+--------------+------------+ |71 NEDAVČNI PRIHODKI | 620.443| 613.892| +----------------------------------+--------------+------------+ | 710 Udeležba na dobičku | 59.744| 31.322| |in dohodki od premoženja | | | +----------------------------------+--------------+------------+ | 711 Takse in pristojbine | 5.634| 5.855| +----------------------------------+--------------+------------+ | 712 Denarne kazni | 5.654| 5.875| +----------------------------------+--------------+------------+ | 713 Prihodki od prodaje | 2.758| 2.867| |blaga in storitev | | | +----------------------------------+--------------+------------+ | 714 Drugi nedavčni | 546.653| 567.973| |prihodki | | | +----------------------------------+--------------+------------+ |72 KAPITALSKI PRIHODKI | 761.283| 0| +----------------------------------+--------------+------------+ | 720 Prihodki od prodaje | 43.540| 0| |osnovnih sredstev | | | +----------------------------------+--------------+------------+ | 721 Prihodki od prodaje | 0| 0| |zalog | | | +----------------------------------+--------------+------------+ | 722 Prihodki od prodaje | 717.743| 0| |zemljišč in nematerialnega | | | |premoženja | | | +----------------------------------+--------------+------------+ |73 PREJETE DONACIJE | 0| 0| +----------------------------------+--------------+------------+ | 730 Prejete donacije iz | 0| 0| |domačih virov | | | +----------------------------------+--------------+------------+ | 731 Prejete donacije iz | 0| 0| |tujine | | | +----------------------------------+--------------+------------+ |74 TRANSFERNI PRIHODKI | 2.399.520| 2.608.659| +----------------------------------+--------------+------------+ | 740 Transferni prihodki | 429.899| 639.038| |iz drugih javnofinančnih | | | |institucij | | | +----------------------------------+--------------+------------+ | 741 prejeta sredstva iz | 1.969.621| 1.969.621| |državnega proračuna - kohezijska | | | |sredstva | | | +----------------------------------+--------------+------------+ |II. SKUPAJ ODHODKI (40+41+42+43) | 12.002.788| 8.561.476| +----------------------------------+--------------+------------+ |40 TEKOČI ODHODKI | 1.491.684| 1.474.236| +----------------------------------+--------------+------------+ | 400 Plače in drugi | 274.837| 285.553| |izdatki zaposlenim | | | +----------------------------------+--------------+------------+ | 401 Prispevki | 63.658| 66.141| |delodajalcev za socialno varnost | | | +----------------------------------+--------------+------------+ | 402 Izdatki za blago in | 1.127.467| 1.096.670| |storitve | | | +----------------------------------+--------------+------------+ | 403 Plačila domačih | 0| 0| |obresti | | | +----------------------------------+--------------+------------+ | 409 Rezerve | 25.722| 25.872| +----------------------------------+--------------+------------+ |41 TEKOČI TRANSFERI | 2.437.961| 2.523.402| +----------------------------------+--------------+------------+ | 410 Subvencije | 29.644| 30.800| +----------------------------------+--------------+------------+ | 411 Transferi | 1.462.623| 1.516.426| |posameznikom in gospodinjstvom | | | +----------------------------------+--------------+------------+ | 412 Transferi neprofitnim| 190.148| 185.553| |organizacijam in ustanovam | | | +----------------------------------+--------------+------------+ | 413 Drugi tekoči domači | 755.546| 790.623| |transferi | | | +----------------------------------+--------------+------------+ | 414 Tekoči transfer v | 0| 0| |tujino | | | +----------------------------------+--------------+------------+ |42 INVESTICIJSKI ODHODKI | 7.632.449| 4.078.539| +----------------------------------+--------------+------------+ | 420 Nakup in gradnja | 7.632.449| 4.078.539| |osnovnih sredstev | | | +----------------------------------+--------------+------------+ |43 INVESTICIJSKI TRANSFERI | 440.694| 485.299| +----------------------------------+--------------+------------+ | 431 Investicijski | 382.273| 424.600| |transferi | | | +----------------------------------+--------------+------------+ | 432 Investicijski | 58.421| 60.699| |transferi proračunski | | | +----------------------------------+--------------+------------+ |III. PRORAČUNSKI PRESEŽEK / | -3.083.017| 0| |PRIMANJKLJAJ (I-II) | | | +----------------------------------+--------------+------------+ | | | | +----------------------------------+--------------+------------+ |B. RAČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | | +----------------------------------+--------------+------------+ |IV. PREJETA VRAČILA DANIH POSOJIL | 0| 0| |IN PRODAJA K. DELEŽEV | | | |(750+751+752) | | | +----------------------------------+--------------+------------+ |75 PREJETA VRAČILA DANIH POSOJIL | 0| 0| +----------------------------------+--------------+------------+ | 750 Prejeta vračila danih | 0| 0| |posojil | | | +----------------------------------+--------------+------------+ | 751 Prodaja kapitalskih | 0| 0| |deležev | | | +----------------------------------+--------------+------------+ | 752 Kupnine iz naslova | 0| 0| |privatizacije | | | +----------------------------------+--------------+------------+ |V. DANA POSOJILA IN POPVEČANJE | 0| 0| |KAPITALSKIH DELEŽEV (440+441+442) | | | +----------------------------------+--------------+------------+ |44 DANA POSOJILA IN POVEČANJE | 0| 0| |KAPITALSKIH DELEŽEV | | | +----------------------------------+--------------+------------+ | 440 Dana posojila | 0| 0| +----------------------------------+--------------+------------+ | 441 Povečanje kapitalskih | 0| 0| |deležev in naložb | | | +----------------------------------+--------------+------------+ | 442 Poraba sredstev kupnin | 0| 0| |iz naslova privatizacije | | | +----------------------------------+--------------+------------+ |VI. PREJETA MINIS DANA POSOJILA IN| 0| 0| |SPREMEMBE K. DELEŽEV (IV.-V.) | | | +----------------------------------+--------------+------------+ | | | | +----------------------------------+--------------+------------+ |C. RAČUN FINANCIRANJA | | | +----------------------------------+--------------+------------+ |VII. ZADOLŽEVANJE (500) | 0| 0| +----------------------------------+--------------+------------+ |50 ZADOLŽEVANJE | 0| 0| +----------------------------------+--------------+------------+ | 500 Domače zadolževanje | 0| 0| +----------------------------------+--------------+------------+ |VIII. ODPLAČILA DOLGA (550) | 0| 0| +----------------------------------+--------------+------------+ |55 ODPLAČILA DOLGA | 0| 0| +----------------------------------+--------------+------------+ | 550 Odplačila domačega | 0| 0| |dolga | | | +----------------------------------+--------------+------------+ | | | | +----------------------------------+--------------+------------+ |IX. SPREMEMBA STANJA SREDSTZEV NA | -3.083.017| 0| |RAČUNIH (I.+IV.+VII.-II.-V.-VIII.)| | | +----------------------------------+--------------+------------+ |X. NETO ZADOLŽEVANJE ( VII.-VIII.-| 3.083.017| 0| |IX.) | | | +----------------------------------+--------------+------------+ |XI. NETO FINANCIRANJE (VI.+X.) | 3.083.017| 0| +----------------------------------+--------------+------------+