Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------------------------------------+ | v eurih| +---------+---------------------------------+------------------+ | |A. BILANCA PRIHODKOV IN ODHODKOV | | +---------+---------------------------------+------------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2007| +---------+---------------------------------+------------------+ | |I. SKUPAJ PRIHODKI | 11.849.984| | |(70+71+72+73+74) | | +---------+---------------------------------+------------------+ | |TEKOČI PRIHODKI (70+71) | 8.559.251| +---------+---------------------------------+------------------+ |70 |DAVČNI PRIHODKI | 7.726.308| +---------+---------------------------------+------------------+ | |700 Davki na dohodek in dobiček | 6.977.128| +---------+---------------------------------+------------------+ | |703 Davki na premoženje | 508.038| +---------+---------------------------------+------------------+ | |704 Domači davki na blago in | 241.142| | |storitve | | +---------+---------------------------------+------------------+ |71 |NEDAVČNI PRIHODKI | 832.943| +---------+---------------------------------+------------------+ | |710 Udeležba na dobičku in | 227.842| | |dohodki od premoženja | | +---------+---------------------------------+------------------+ | |711 Takse in pristojbine | 29.210| +---------+---------------------------------+------------------+ | |712 Denarne kazni | 20.865| +---------+---------------------------------+------------------+ | |713 Prihodki od prodaje blaga in | 108.496| | |storitev | | +---------+---------------------------------+------------------+ | |714 Drugi nedavčni prihodki | 446.530| +---------+---------------------------------+------------------+ |72 |KAPITALSKI PRIHODKI | 700.836| +---------+---------------------------------+------------------+ | |720 Prihodki od prodaje osnovnih | 250.376| | |sredstev | | +---------+---------------------------------+------------------+ | |722 Prihodki od prodaje zemlj. in| 450.460| | |nematerialnega premoženja | | +---------+---------------------------------+------------------+ |73 |PREJETE DONACIJE | 243.760| +---------+---------------------------------+------------------+ | |730 Prejete donacije iz domačih | 243.760| | |virov | | +---------+---------------------------------+------------------+ |74 |TRANSFERNI PRIHODKI | 2.310.668| +---------+---------------------------------+------------------+ | |740 Transferni prihodki iz drugih| 2.077.503| | |javnofinančnih institucij | | +---------+---------------------------------+------------------+ | |741 Prejeta sred. iz dražavn. | 233.165| | |proračuna iz sredstev pror. EU | | +---------+---------------------------------+------------------+ |78 |PREJETA SRED. IZ EVROPSKE UNIJE | 35.469| +---------+---------------------------------+------------------+ | |787 Prejeta sred. od drugih | 35.469| | |evropskih institucij | | +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 11.860.190| +---------+---------------------------------+------------------+ |40 |TEKOČI ODHODKI | 2.215.329| +---------+---------------------------------+------------------+ | |400 Plače in drugi izdatki | 611.033| | |zaposlenim | | +---------+---------------------------------+------------------+ | |401 Prispevki delodajalcev za | 94.860| | |socialno varnost | | +---------+---------------------------------+------------------+ | |402 Izdatki za blago in storitve | 1.454.353| +---------+---------------------------------+------------------+ | |403 Plačila domačih obresti | 25.872| +---------+---------------------------------+------------------+ | |409 Rezerve | 29.211| +---------+---------------------------------+------------------+ |41 |TEKOČI TRANFERI | 3.961.116| +---------+---------------------------------+------------------+ | |410 Subvencije | 126.850| +---------+---------------------------------+------------------+ | |411 Transferi posameznikom in | 1.972.824| | |gospodinjstvom | | +---------+---------------------------------+------------------+ | |412 Transferi neprofitnim | 540.118| | |organizacijam in ustanovam | | +---------+---------------------------------+------------------+ | |413 Drugi tekoči domači transferi| 1.321.324| +---------+---------------------------------+------------------+ |42 |INVESTICIJSKI ODHODKI | 5.040.231| +---------+---------------------------------+------------------+ | |420 Nakup in gradnja osnovnih | 5.040.231| | |sredstev | | +---------+---------------------------------+------------------+ |43 |INVESTICIJSKI TRANSFERI | 643.514| +---------+---------------------------------+------------------+ | |431 Investicijski transferi | 169.356| | |pravnim in fizičnim osebam, ki | | | |niso proračunski uporabniki | | +---------+---------------------------------+------------------+ | |432 Investicijski transferi | 474.158| | |proračunskim uporabnikom | | +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ | |III. PRORAČUNSKI PRIMANKLJAJ (I. | –10.206| | |– II.) | | +---------+---------------------------------+------------------+ | |B. RAČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | +---------+---------------------------------+------------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2007| +---------+---------------------------------+------------------+ | |IV. PREJETA VRAČILA DANIH POSOJIL| 0| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +---------+---------------------------------+------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| +---------+---------------------------------+------------------+ | |750 Prejeta vračila danih posojil| 0| +---------+---------------------------------+------------------+ | |751 Prodaja kapitalskih deležev | 0| +---------+---------------------------------+------------------+ | |752 Kupnine iz naslova | 0| | |privatizacije | | +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ | |V. DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +---------+---------------------------------+------------------+ |44 |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DEL. | | +---------+---------------------------------+------------------+ | |440 Dana posojila | 0| +---------+---------------------------------+------------------+ | |441 Povečanje kapitalskih deležev| 0| | |in naložb | | +---------+---------------------------------+------------------+ | |442 Poraba sredstev kupnin iz | 0| | |naslova privatizacije | | +---------+---------------------------------+------------------+ | |443 Povečanje namenskega | 0| | |premoženja v javnih skladih in | | | |drugih osebah javnega prava, ki | | | |imajo premož. v svoji lasti | | +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ | |VI. PREJETA MINUS DANA POSOJILA | 0| | |IN SPREMEMBE KAPITALSKIH DELEŽEV | | | |(IV. – V.) | | +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ | |C. RAČUN FINANCIRANJA | | +---------+---------------------------------+------------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2007| +---------+---------------------------------+------------------+ | |VII. ZADOLŽEVANJE (500) | 0| +---------+---------------------------------+------------------+ | |ZADOLŽEVANJE | 0| +---------+---------------------------------+------------------+ | |500 Domače zadolževanje | 0| +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ | |VIII. ODPLAČILA DOLGA (550) | 112.252| +---------+---------------------------------+------------------+ |55 |ODPLAČILA DOLGA | 112.252| +---------+---------------------------------+------------------+ | |550 Odplačila domačega dolga | 112.252| +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ | |IX. ZMANJŠANJE SREDSTEV NA | –122.458| | |RAČUNIH (I. + IV. + VII. – II. – | | | |V. – VIII.) | | +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.)| –112.252| +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ | |XI. NETO FINANCIRANJE (VI.+VII.- | 10.206| | |VIII.-IX | | +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ | |STANJE SREDSTEV NA RAČUNIH DNE | 122.458| | |31.12 PRETEKLEGA LETA | | +---------+---------------------------------+------------------+ | |9009 Splošni sklad za drugo | 122.458| +---------+---------------------------------+------------------+