Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------------------------------------+----------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | | +--------+---------------+--------------------+----------------+ | | | | v EUR | +------------------------+--------------------+----------------+ | | | Proračun| +---------------------------------------------+----------------+ |Skupina/Podskupina kontov | 2007| +--------+-----------------+------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ | |I. SKUPAJ PRIHODKI | 14.633.845| | |(70+71+72+73+74) | | +--------+------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 12.543.473| +--------+------------------------------------+----------------+ |70 |DAVČNI PRIHODKI | 9.657.379| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |700 |Davki na dohodek in dobiček | 7.556.652| +--------+------------------------------------+----------------+ |703 |Davki na premoženje | 1.284.325| +--------+------------------------------------+----------------+ |704 |Domači davki na blago in storitve | 816.402| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 2.886.094| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |710 |Udeležba na dobičku in dohodki od | 1.119.630| | |premoženja | | +--------+------------------------------------+----------------+ |711 |Takse in pristojbine | 39.643| +--------+-----------------+------------------+----------------+ |712 |Denarne kazni | | 3.505| +--------+------------------------------------+----------------+ |713 |Prihodki od prodaje blaga in | 39.953| | |storitev | | +--------+------------------------------------+----------------+ |714 |Drugi nedavčni prihodki | 1.683.363| +--------+------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | 896.991| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |720 |Prihodki od prodaje osnovnih | 317.142| | |sredstev | | +--------+------------------------------------+----------------+ |722 |Prihodki od prodaje zemljišč in | 579.849| | |nematerialnega premoženja | | +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |73 |PREJETE DONACIJE | 42.147| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |730 |Prejete donacije iz domačih virov | 42.147| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 1.151.234| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |740 |Transferni prihodki iz drugih | 1.151.234| | |javnofinančnih institucij | | +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 16.166.898| +--------+------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 3.253.822| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |400 |Plače in drugi izdatki zaposlenim | 658.644| +--------+------------------------------------+----------------+ |401 |Prispevki delodajalcev za socialno | 102.621| | |varnost | | +--------+------------------------------------+----------------+ |402 |Izdatki za blago in storitve | 2.215.475| +--------+------------------------------------+----------------+ |403 |Plačila domačih obresti | 101.819| +--------+-------------+----------------------+----------------+ |409 |Rezerve | | 175.263| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 5.010.012| +--------+-------------+----------------------+----------------+ | | | | | +--------+-------------+----------------------+----------------+ |410 |Subvencije | | 103.051| +--------+------------------------------------+----------------+ |411 |Transferi posameznikom in | 2.902.261| | |gospodinjstvom | | +--------+------------------------------------+----------------+ |412 |Transferi neprofitnim | 815.495| | |organizacijam in ustanovam | | +--------+------------------------------------+----------------+ |413 |Drugi tekoči domači transferi | 1.189.205| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 5.404.596| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |420 |Nakup in gradnja osnovnih sredstev | 5.404.596| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |43 |INVESICIJSKI TRANSFERI | 2.498.468| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |431 |Investicijski transferi pravnim in | 2.133.282| | |fizičnim osebam, ki niso | | | |proračunski uporabniki | | +--------+------------------------------------+----------------+ |432 |Investicijski transferi | 365.186| | |proračunskim uporabnikom | | +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ | |III. PRORAČUNSKI PRESEŽEK | –1.533.053| | |ali PRIMANJKLJAJ (I. -II.) | | +--------+-------------+----------------------+----------------+ | | | | | +---------------------------------------------+----------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+-------------+----------------------+----------------+ | | | | v EUR| +----------------------+----------------------+----------------+ | | | Proračun| +---------------------------------------------+----------------+ |Skupina/Podskupina kontov | 2007| +---------+------------+----------------------+----------------+ | | | | | +---------+-----------------------------------+----------------+ | |IV. PREJETA VRAČILA DANIH POS. | 188.198| | |IN PRODAJA KAPITAL. DELEŽEV | | +---------+-----------------------------------+----------------+ |75 |PREJETA VRAČILA DANIH POS. | 188.198| | |IN PRODAJA KAPITALSKIH DELEŽEV | | +---------+------------+----------------------+----------------+ | | | | | +---------+-----------------------------------+----------------+ |750 |Prejeta vračila danih posojil | 181.939| +---------+-----------------------------------+----------------+ |751 |Prodaja kapitalskih deležev | 0| +---------+-----------------------------------+----------------+ |752 |Kupnine iz naslova privatizacije | 6.259| +---------+------------+----------------------+----------------+ | | | | | +---------+-----------------------------------+----------------+ | |V. DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +---------+-----------------------------------+----------------+ |44 |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +---------+------------+----------------------+----------------+ | | | | | +---------+------------+----------------------+----------------+ |440 |Dana | | 0| | |posojila | | | +---------+-----------------------------------+----------------+ |441 |Povečanje kapitalskih deležev in | 0| | |naložb | | +---------+-----------------------------------+----------------+ |442 |Poraba sredstev kupnin iz naslova | 0| | |privatizacije | | +---------+------------+----------------------+----------------+ | | | | | +---------+-----------------------------------+----------------+ | |VI. PREJETA MINUS DANA POSO. | 188.198| | |IN SPREMEM.KAPITAL.DELEŽ. (IV.-V.) | | +---------+------------+----------------------+----------------+ | | | | | +---------------------------------------------+----------------+ |C. RAČUN FINANCIRANJA | | +---------------------------------------------+----------------+ | | v EUR| +----------------------+----------------------+----------------+ | | | Proračun| +---------------------------------------------+----------------+ |Skupina/Podskupina kontov | 2007| +---------+------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ | |VII. ZADOLŽEVANJE | 1.251.878| +--------+------------------------------------+----------------+ |50 |ZADOLŽEVANJE | 1.251.878| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |500 |Domače zadolževanje | 1.251.878| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ | |VIII. ODPLAČILA DOLGA | 211.359| +--------+------------------------------------+----------------+ |55 |ODPLAČILA DOLGA | 211.359| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ |550 |Odplačila domačega dolga | 211.359| +--------+-------------+----------------------+----------------+ | | | | | +--------+------------------------------------+----------------+ | |IX. POVEČANJE (ZMANJŠANJE) | –304.336| | |SREDSTEV NA RAČUNIH | | +--------+------------------------------------+----------------+ | |(I.+IV.+VII.-II.-V.-VIII.) | | +--------+------------------------------------+----------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | 1.040.519| +--------+------------------------------------+----------------+ | |XI. NETO FINANCIRANJE (VI.+VII.- | 1.533.053| | |VIII.-IX.=-III.) | | +--------+------------------------------------+----------------+ | |XII. STANJE SREDSTEV NA RAČUNIH | 304.336| | |DNE 31.12.2006 | | | |(9009 Splošni sklad za drugo) | | +--------+------------------------------------+----------------+