Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------+-------------------------------+--------------------+ | |A. BILANCA PRIHODKOV IN | v EUR| | |ODHODKOV | | +---------+-------------------------------+--------------------+ | | | Proračun april 2007| +---------+-------------------------------+--------------------+ | |I. SKUPAJ PRIHODKI | 253.930| | |(70+71+72+73+74) | | +---------+-------------------------------+--------------------+ | |TEKOČI PRIHODKI (70+71) | 240.293| +---------+-------------------------------+--------------------+ |70 |DAVČNI PRIHODKI | 195.086| +---------+-------------------------------+--------------------+ | |700 Davki na dohodek in | 193.000| | |dobiček | | +---------+-------------------------------+--------------------+ | |703 Davki na premoženje | 835| +---------+-------------------------------+--------------------+ | |704 Domači davki na blago in | 1.252| | |storitve | | +---------+-------------------------------+--------------------+ | |706 Drugi davki | 0| +---------+-------------------------------+--------------------+ |71 |NEDAVČNI PRIHODKI | 45.207| +---------+-------------------------------+--------------------+ | |710 Udeležba na dobičku in | 45.207| | |dohodki od premoženja | | +---------+-------------------------------+--------------------+ | |711 Takse in pristojbine | 0| +---------+-------------------------------+--------------------+ | |712 Denarne kazni | 0| +---------+-------------------------------+--------------------+ | |713 Prihodki od prodaje blaga | 0| | |in storitev | | +---------+-------------------------------+--------------------+ | |714 Drugi nedavčni prihodki | 0| +---------+-------------------------------+--------------------+ |72 |KAPITALSKI PRIHODKI | 0| +---------+-------------------------------+--------------------+ | |720 Prihodki od prodaje | 0| | |osnovnih sredstev | | +---------+-------------------------------+--------------------+ | |721 Prihodki od prodaje zalog | 0| +---------+-------------------------------+--------------------+ | |722 Prihodki od prodaje | 0| | |zemljišč in neopredmetenih | | | |dolgoročnih sredstev | | +---------+-------------------------------+--------------------+ |73 |PREJETE DONACIJE | 0| +---------+-------------------------------+--------------------+ | |730 Prejete donacije iz | 0| | |domačih virov | | +---------+-------------------------------+--------------------+ | |731 Prejete donacije iz tujine | 0| +---------+-------------------------------+--------------------+ |74 |TRANSFERNI PRIHODKI | 13.637| +---------+-------------------------------+--------------------+ | |740 Transferni prihodki iz | 13.637| | |drugih javnofinančnih | | | |institucij | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |II. SKUPAJ ODHODKI | 281.364| | |(40+41+42+43) | | +---------+-------------------------------+--------------------+ |40 |TEKOČI ODHODKI | 113.186| +---------+-------------------------------+--------------------+ | |400 Plače in drugi izdatki | 46.710| | |zaposlenim | | +---------+-------------------------------+--------------------+ | |401 Prispevki delodajalcev za | 6.505| | |socialno varnost | | +---------+-------------------------------+--------------------+ | |402 Izdatki za blago in | 58.683| | |storitve | | +---------+-------------------------------+--------------------+ | |403 Plačila domačih obresti | 1.289| +---------+-------------------------------+--------------------+ | |409 Rezerve | 0| +---------+-------------------------------+--------------------+ |41 |TEKOČI TRANSFERI | 153.394| +---------+-------------------------------+--------------------+ | |410 Subvencije | 736| +---------+-------------------------------+--------------------+ | |411 Transferi posameznikom in | 43.731| | |gospodinjstvom | | +---------+-------------------------------+--------------------+ | |412 Transferi neprofitnim | 14.638| | |organizacijam in ustanovam | | +---------+-------------------------------+--------------------+ | |413 Drugi tekoči domači | 94.288| | |transferi | | +---------+-------------------------------+--------------------+ | |414 Tekoči transferi v tujino | 0| +---------+-------------------------------+--------------------+ |42 |INVESTICIJSKI ODHODKI | 6.955| +---------+-------------------------------+--------------------+ | |420 Nakup in gradnja osnovnih | 6.955| | |sredstev | | +---------+-------------------------------+--------------------+ |43 |INVESTICIJSKI TRANSFERI | 6.445| +---------+-------------------------------+--------------------+ | |430 Investicijski transferi | 6.445| +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |III. PRORAČUNSKI PRESEŽEK (I.– | –27.434| | |II.) (PRORAČUNSKI | | | |PRIMANJKLJAJ) | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |B. RAČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | +---------+-------------------------------+--------------------+ | |IV. PREJETA VRAČILA DANIH | 0| | |POSOJIL IN PRODAJA KAPITALSKIH | | | |DELEŽEV (750+751+752) | | +---------+-------------------------------+--------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| +---------+-------------------------------+--------------------+ | |750 Prejeta vračila danih | 0| | |posojil | | +---------+-------------------------------+--------------------+ | |751 Prodaja kapitalskih | 0| | |deležev | | +---------+-------------------------------+--------------------+ | |752 Kupnine iz naslova | 0| | |privatizacije | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |V. DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +---------+-------------------------------+--------------------+ |44 |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +---------+-------------------------------+--------------------+ | |440 Dana posojila | 0| +---------+-------------------------------+--------------------+ | |441 Povečanje kapitalskih | 0| | |deležev in naložb | | +---------+-------------------------------+--------------------+ | |442 Poraba sredstev kupnin iz | 0| | |naslova privatizacije | | +---------+-------------------------------+--------------------+ | |443 Povečanje namenskega | 0| | |premoženja v javnih skladih in | | | |drugih osebah javnega prava, | | | |ki imajo premoženje v svoji | | | |lasti | | +---------+-------------------------------+--------------------+ | |VI. PREJETA MINUS DANA | 0| | |POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.-V.) | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |C. RAČUN FINANCIRANJA | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |VII. ZADOLŽEVANJE (500) | 0| +---------+-------------------------------+--------------------+ |50 |ZADOLŽEVANJE | 0| +---------+-------------------------------+--------------------+ | |500 Domače zadolževanje | 0| +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |VIII. ODPLAČILA DOLGA (550) | 5.633| +---------+-------------------------------+--------------------+ |55 |ODPLAČILA DOLGA | 5.633| +---------+-------------------------------+--------------------+ | |550 Odplačila domačega dolga | 5.633| +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |IX. POVEČANJE (ZMANJŠANJE) | – 33.067| | |SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.-VIII.) | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |X. NETO ZADOLŽEVANJE | – 5.633| +---------+-------------------------------+--------------------+ | |(VII.-VIII.) | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |XI. NETO FINANCIRANJE | 27.434| | |(VI.+VII.-VIII.-IX.) | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |STANJE SREDSTEV NA RAČUNIH | 204.000| | |PRETEKLEGA KVARTALA | | +---------+-------------------------------+--------------------+ | |9009 Splošni sklad za drugo | | +---------+-------------------------------+--------------------+