Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------------------------------------+ | v eurih| +--------------------------------------------------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | +--------------------+-------------------------+---------------+ |Skupina/ podskupina |Namen | Proračun 2007| |kontov | | | +--------------------+-------------------------+---------------+ | |I. SKUPAJ PRIHODKI | 6.685.461,17| | |(70+71+72+73+74) | | +--------------------+-------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 5.225.492,96| +--------------------+-------------------------+---------------+ |70 |DAVČNI PRIHODKI | 3.400.317,32| +--------------------+-------------------------+---------------+ |700 |Davki na dohodek in | 2.718.326,00| | |dobiček | | +--------------------+-------------------------+---------------+ |703 |Davki na premoženje | 469.243,03| +--------------------+-------------------------+---------------+ |704 |Domači davki na blago in | 212.748,29| | |storitve | | +--------------------+-------------------------+---------------+ |706 |Drugi davki | 0,00| +--------------------+-------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 1.825.175,64| +--------------------+-------------------------+---------------+ |710 |Udeležba na dobičku in | 96.303,17| | |dohodki od premoženja | | +--------------------+-------------------------+---------------+ |711 |Takse in pristojbine | 3.346,69| +--------------------+-------------------------+---------------+ |712 |Denarne kazni | 3.288,27| +--------------------+-------------------------+---------------+ |713 |Prihodki od prodaje | 5.216,16| | |blaga in storitev | | +--------------------+-------------------------+---------------+ |714 |Drugi nedavčni prihodki | 1.717.021,35| +--------------------+-------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 1.194.239,66| +--------------------+-------------------------+---------------+ |720 |Prihodki od prodaje | 0,00| | |osnovnih sredstev | | +--------------------+-------------------------+---------------+ |721 |Prihodki od prodaje | 0,00| | |zalog | | +--------------------+-------------------------+---------------+ |722 |Prihodki od prodaje | 1.194.239,66| | |zemljišč in | | | |nematerialnega | | | |premoženja | | +--------------------+-------------------------+---------------+ |73 |PREJETE DONACIJE | 15.673,51| +--------------------+-------------------------+---------------+ |730 |Prejete donacije iz | 15.673,51| | |domačih virov | | +--------------------+-------------------------+---------------+ |731 |Prejete donacije iz | 0,00| | |tujine | | +--------------------+-------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 250.055,04| +--------------------+-------------------------+---------------+ |740 |Transferni prihodki iz | 250.055,04| | |drugih javnofinančnih | | | |institucij | | +--------------------+-------------------------+---------------+ | | | | +--------------------+-------------------------+---------------+ | |II. SKUPAJ ODHODKI | 6.685.461,17| | |(40+41+42+43) | | +--------------------+-------------------------+---------------+ |40 |TEKOČI ODHODKI | 1.410.800,25| +--------------------+-------------------------+---------------+ |400 |Plače in drugi izdatki | 260.843,15| | |zaposlenim | | +--------------------+-------------------------+---------------+ |401 |Prispevki delodajalcev | 37.396,14| | |za socialno varnost | | +--------------------+-------------------------+---------------+ |402 |Izdatki za blago in | 1.065.170,65| | |storitve | | +--------------------+-------------------------+---------------+ |403 |Plačila domačih obresti | 0,00| +--------------------+-------------------------+---------------+ |409 |Rezerve | 47.390,31| +--------------------+-------------------------+---------------+ |41 |TEKOČI TRANSFERI | 1.611.550,22| +--------------------+-------------------------+---------------+ |410 |Subvencije | 69.687,87| +--------------------+-------------------------+---------------+ |411 |Transferi posameznikom | 754.108,76| | |in gospodinjstvom | | +--------------------+-------------------------+---------------+ |412 |Transferi neprofitnim | 192.955,34| | |organizacijam in | | | |ustanovam | | +--------------------+-------------------------+---------------+ |413 |Drugi tekoči domači | 594.798,25| | |transferi | | +--------------------+-------------------------+---------------+ |414 |Tekoči transferi v | 0,00| | |tujino | | +--------------------+-------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 3.178.807,75| +--------------------+-------------------------+---------------+ |420 |Nakup in gradnja | 3.178.807,75| | |osnovnih sredstev | | +--------------------+-------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 484.302,95| +--------------------+-------------------------+---------------+ |431 |Investicijski transferi | 433.518,44| | |pravnim in fizičnim | | | |osebam | | +--------------------+-------------------------+---------------+ |432 |investicijski transferi | 50.784,51| | |proračunskim uporabnikom | | +--------------------+-------------------------+---------------+ | | | | +--------------------+-------------------------+---------------+ | |III. PRORAČUNSKI | 0,00| | |PRESEŽEK, PRIMANKLJAJ | | | |(I.-II.) | | +--------------------+-------------------------+---------------+ | | | | +--------------------------------------------------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | +--------------------+-------------------------+---------------+ | | | | +--------------------+-------------------------+---------------+ | |IV. PREJETA VRAČILA | 0,00| | |DANIH POSOJIH IN PRODAJA | | | |KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +--------------------+-------------------------+---------------+ |75 |PREJETA VRAČILA DANIH | 0,00| | |POSOJIL | | +--------------------+-------------------------+---------------+ |750 |Prejeta vračila danih | 0,00| | |posojil | | +--------------------+-------------------------+---------------+ |751 |Prodaja kapitalskih | 0,00| | |deležev | | +--------------------+-------------------------+---------------+ |752 |Kupnine iz naslova | 0,00| | |privatizacije | | +--------------------+-------------------------+---------------+ | |V. DANA POSOJILA IN | 0,00| | |POVEČANJA KAPITALSKIH | | | |DELEŽEV(440+441+442) | | +--------------------+-------------------------+---------------+ |44 |DANA POSOJILA IN | 0,00| | |POVEČANJE KAPITALSKIH | | | |DELEŽEV | | +--------------------+-------------------------+---------------+ |440 |Dana posojila | 0,00| +--------------------+-------------------------+---------------+ |441 |Povečanja kapitalskih | 0,00| | |deležev in naložb | | +--------------------+-------------------------+---------------+ |442 |Poraba sredstev kupnin | 0,00| | |iz naslova privatizacije | | +--------------------+-------------------------+---------------+ | |VI. PREJETA POSOJILA - | 0,00| | |DANA POSOJILA IN | | | |SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V.) | | +--------------------+-------------------------+---------------+ | | | | +--------------------+-------------------------+---------------+ | |VII. ZADOLŽEVANJE (500) | 0,00| +--------------------+-------------------------+---------------+ |50 |ZADOLŽEVANJE | 0,00| +--------------------+-------------------------+---------------+ |500 |Domače zadolževanje | 0,00| +--------------------+-------------------------+---------------+ | | | | +--------------------+-------------------------+---------------+ | |VIII. ODPLAČILA DOLGA | 0,00| | |(550) | | +--------------------+-------------------------+---------------+ |55 |ODPLAČILA DOLGA | 0,00| +--------------------+-------------------------+---------------+ |550 |Odplačila domačega dolga | 0,00| +--------------------+-------------------------+---------------+ | | | | +--------------------+-------------------------+---------------+ | |IX. SPREMEMBA STANJA | 0,00| | |SREDSTEV NA RAČUNU | | | |(I.+IV.+VIII.-II.-V.- | | | |VIII.) | | +--------------------+-------------------------+---------------+ | |X. NETO ZADOLŽEVANJE | 0,00| | |(VII.-VIII.) | | +--------------------+-------------------------+---------------+ | |XI. NETO FINANCIRANJE | 0,00| | |(IV.+X.-IX.) | | +--------------------+-------------------------+---------------+ | | | | +--------------------+-------------------------+---------------+ | |STANJE SREDSTEV NA | 0,00| | |RAČUNIH NA DAN 31. 12. | | | |2006 | | +--------------------+-------------------------+---------------+