Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------------------------------------------+------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV |Proračun leta 2007| +-------------------------------------------+------------------+ |Skupina/podskupina kontov Besedilo | v EUR| +----------+--------------------------------+------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74)| 1.389.507| +----------+--------------------------------+------------------+ | |TEKOČI PRIHODKI (70+71) | 1.121.162| +----------+--------------------------------+------------------+ |70 |DAVČNI PRIHODKI | 1.028.588| +----------+--------------------------------+------------------+ | |700 Davki na dohodek in dobiček | 931.577| +----------+--------------------------------+------------------+ | |703 Davki na premoženje | 41.823| +----------+--------------------------------+------------------+ | |704 Domači davki na blago in | 55.188| | |storitve | | +----------+--------------------------------+------------------+ | |706 Drugi davki | | +----------+--------------------------------+------------------+ |71 |NEDAVČNI PRIHODKI | 92.574| +----------+--------------------------------+------------------+ | |710 Udeležba na dobičku in | 11.267| | |dohodki od premoženja | | +----------+--------------------------------+------------------+ | |711 Takse in pristojbine | 10.680| +----------+--------------------------------+------------------+ | |712 Denarne kazni | | +----------+--------------------------------+------------------+ | |713 Prihodki od prodaje blaga in| | | |storitev | | +----------+--------------------------------+------------------+ | |714 Drugi nedavčni prihodki | 70.627| +----------+--------------------------------+------------------+ |72 |KAPITALSKI PRIHODKI | 16.547| +----------+--------------------------------+------------------+ | |720 Prihodki od prodaje osnovnih| | | |sredstev | | +----------+--------------------------------+------------------+ | |721 Prihodki od prodaje zalog | | +----------+--------------------------------+------------------+ | |722 Prihodki od prodaje zemljišč| 16.547| | |in nematerialnega premoženja | | +----------+--------------------------------+------------------+ |73 |PREJETE DONACIJE | 2.086| +----------+--------------------------------+------------------+ | |730 Prejete donacije iz domačih | 2.086| | |virov | | +----------+--------------------------------+------------------+ | |731 Prejete donacije iz tujine | | +----------+--------------------------------+------------------+ |74 |TRANSFERNI PRIHODKI | 249.712| +----------+--------------------------------+------------------+ | |740 Transferni prihodki iz | 249.712| | |drugih javnofinančnih institucij| | +----------+--------------------------------+------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 1.408.359| +----------+--------------------------------+------------------+ |40 |TEKOČI ODHODKI | 581.046| +----------+--------------------------------+------------------+ | |400 Plače in dodatki - zaposleni| 144.975| +----------+--------------------------------+------------------+ | |401 Prispevki delodajalcev za | 49.679| | |socialno varnost | | +----------+--------------------------------+------------------+ | |402 Izdatki za blago in storitve| 276.225| +----------+--------------------------------+------------------+ | |403 Plačila domačih obresti | 26.707| +----------+--------------------------------+------------------+ | |409 Rezerve | 83.460| +----------+--------------------------------+------------------+ |41 |TEKOČI TRANSFERI | 383.906| +----------+--------------------------------+------------------+ | |410 Subvencije | 6.259| +----------+--------------------------------+------------------+ | |411 Transferi posameznikom in | 212.154| | |gospodinjstvom | | +----------+--------------------------------+------------------+ | |412 Transferi neprofitnim | 129.164| | |organizacijam in ustanovam | | +----------+--------------------------------+------------------+ | |413 Drugi tekoči domači | 36.329| | |transferi | | +----------+--------------------------------+------------------+ | |414 Tekoči transferi v tujino | | +----------+--------------------------------+------------------+ |42 |INVESTICIJSKI ODHODKI | 423.640| +----------+--------------------------------+------------------+ | |420 Nakup in gradnja osnovnih | 423.640| | |sredstev | | +----------+--------------------------------+------------------+ |43 |INVESTICIJSKI TRANSFERI | 19.767| +----------+--------------------------------+------------------+ | |430 Investicijski transferi | 17.681| | |drugim ravnem države | | +----------+--------------------------------+------------------+ | |431 Investicijski transferi | 2.086| | |pravnim in fiz.osebam | | +----------+--------------------------------+------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | -18.852| | |(PRORAČUNSKI PRIMANJKLAJ) | | +-------------------------------------------+------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +----------+--------------------------------+------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN| | | |PRODAJA KAPIT. DELEŽ. | | | |(750+751+752) | | +----------+--------------------------------+------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 3.338| +----------+--------------------------------+------------------+ | |750 Prejeta vračila danih | 3.338| | |posojil | | +----------+--------------------------------+------------------+ | |751 | | +----------+--------------------------------+------------------+ | |752 | | +----------+--------------------------------+------------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPIT. DELEŽEV (440+441+442) | | +----------+--------------------------------+------------------+ |44 |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +----------+--------------------------------+------------------+ | |440 Dana posojila | | +----------+--------------------------------+------------------+ | |441 Povečanje kapitalskih | | | |deležev in naložb | | +----------+--------------------------------+------------------+ | |442 Poraba sredstev kupnin iz | | | |naslova privatizacije | | +----------+--------------------------------+------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 3.338| | |SPREMEMBE KAPIT. DELEŽEV (IV.- | | | |V.) | | +-------------------------------------------+------------------+ |C. RAČUN FINANCIRANJA | | +----------+--------------------------------+------------------+ |VII. |ZADOLŽEVANJE (500) | 0| +----------+--------------------------------+------------------+ |50 |ZADOLŽEVANJE | 0| +----------+--------------------------------+------------------+ | |500 Domače zadolževanje | 0| +----------+--------------------------------+------------------+ |VIII. |ODPLAČILA DOLGA (550) | 13.375| +----------+--------------------------------+------------------+ |55 |ODPLAČILA DOLGA | 13.375| +----------+--------------------------------+------------------+ | |550 Odplačila domačega dolga | 13.375| +----------+--------------------------------+------------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | -28.889| | |RAČUNU (I.+IV.+VII.-II.-V.- | | | |VIII.) | | +----------+--------------------------------+------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | -13.375| +----------+--------------------------------+------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.- | 18.852| | |VIII.-IX.=-III.) | | +----------+--------------------------------+------------------+