Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------+----------------------------------+-----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | Proračun leta| | | | 2007| | | | - v EUR| +---------+----------------------------------+-----------------+ |I. |SKUPAJ PRIHODKI(70+71+72+73+74) | 1.546.864| +---------+----------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 922.991| +---------+----------------------------------+-----------------+ |70 |DAVČNI PRIHODKI | 864.849| +---------+----------------------------------+-----------------+ | |700 Davki na dohodek in dobiček | 836.382| +---------+----------------------------------+-----------------+ | |703 Davki na premoženje | 22.080| +---------+----------------------------------+-----------------+ | |704 Domači davki na blago in | 6.387| | |storitve | | +---------+----------------------------------+-----------------+ | |706 Drugi davki | | +---------+----------------------------------+-----------------+ |71 |NEDAVČNI PRIHODKI | 58.142| +---------+----------------------------------+-----------------+ | |710 Udeležba na dobičku in dohodki| 16.344| | |od premoženja | | +---------+----------------------------------+-----------------+ | |711 Takse in pristojbine | 1.700| +---------+----------------------------------+-----------------+ | |712 Denarne kazni | 190| +---------+----------------------------------+-----------------+ | |713 Prihodki od prodaje blaga in | 10.310| | |storitev | | +---------+----------------------------------+-----------------+ | |714 Drugi nedavčni prihodki | 29.598| +---------+----------------------------------+-----------------+ |72 |KAPITALSKI PRIHODKI | 4.173| +---------+----------------------------------+-----------------+ | |720 Prihodki od prodaje osnovnih | | | |sredstev | | +---------+----------------------------------+-----------------+ | |721 Prihodki od prodaje zalog | | +---------+----------------------------------+-----------------+ | |722 Prihodki od prodaje zemljišč | 4.173| | |in nematerialnega premoženja | | +---------+----------------------------------+-----------------+ |73 |PREJETE DONACIJE | 1.200| +---------+----------------------------------+-----------------+ | |730 Prejete donacije domačih virov| 1.200| +---------+----------------------------------+-----------------+ | |731 Prejete donacije iz tujine | | +---------+----------------------------------+-----------------+ |74 |TRANSFERNI PRIHODKI | 618.500| +---------+----------------------------------+-----------------+ | |740 Transferni prihodki iz drugih | 618.500| | |javnofinančnih institucij | | +---------+----------------------------------+-----------------+ | |741 Prejeta sredstva iz drž. | | | |prorač. iz sred. prorač. evrop. | | | |un. | | +---------+----------------------------------+-----------------+ |II. |SKUPAJ ODHODKI(40+41+42+43) | 1.534.333| +---------+----------------------------------+-----------------+ |40 |TEKOČI ODHODKI | 322.015| +---------+----------------------------------+-----------------+ | |400 Plače in drugi izdatki | 63.570| | |zaposlenim | | +---------+----------------------------------+-----------------+ | |401 Prispevki delodajalcev za | 10.971| | |socialne zadeve | | +---------+----------------------------------+-----------------+ | |402 Izdatki za blago in storitve | 190.196| +---------+----------------------------------+-----------------+ | |403 Plačila domačih obresti | 55.192| +---------+----------------------------------+-----------------+ | |409 Rezerve | 2.086| +---------+----------------------------------+-----------------+ |41 |TEKOČI TRANSFERI | 248.538| +---------+----------------------------------+-----------------+ | |410 Subvencije | 1.000| +---------+----------------------------------+-----------------+ | |411 Transferi posameznikom in | 151.803| | |gospodinjstvom | | +---------+----------------------------------+-----------------+ | |412 Transferi neprofitnim | 21.099| | |organizacijam in ustanovam | | +---------+----------------------------------+-----------------+ | |413 Drugi tekoči domači transferi | 74.636| +---------+----------------------------------+-----------------+ | |414 Tekoči transferi v tujino | | +---------+----------------------------------+-----------------+ |42 |INVESTICIJSKI ODHODKI | 888.758| +---------+----------------------------------+-----------------+ | |420 Nakup in gradnja osnovnih | 888.758| | |sredstev | | +---------+----------------------------------+-----------------+ |43 |INVESTICIJSKI TRANSFERI | 75.022| +---------+----------------------------------+-----------------+ | |431 Investicijski transferi prav. | 52.010| | |in fiz. oseb. ki niso prorač. | | | |upor. | | +---------+----------------------------------+-----------------+ | |432 Investicijski transferi | 23.012| | |prorač. | | | |uporabnikom | | +---------+----------------------------------+-----------------+ |III. |PRORAČUNSKI PRESEŽEK(I.-II.) | 12.531| +---------+----------------------------------+-----------------+ | | | | +---------+----------------------------------+-----------------+ |B. |R AČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | +---------+----------------------------------+-----------------+ |IV. |PREJETA VARAČILA DANIH POSOJIL | 8.500| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +---------+----------------------------------+-----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 8.500| +---------+----------------------------------+-----------------+ | |750 Prejeta vračila danih posojil | | +---------+----------------------------------+-----------------+ | |751 Prodaja kapitalskih deležev | 8.500| +---------+----------------------------------+-----------------+ | |752 Kupnina iz naslova | | | |privatizacije | | +---------+----------------------------------+-----------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +---------+----------------------------------+-----------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +---------+----------------------------------+-----------------+ | |440 Dana posojila | | +---------+----------------------------------+-----------------+ | |441 Povečanje kapitalskih deležev | | | |in naložb | | +---------+----------------------------------+-----------------+ | |442 Poraba sredstev kupnin iz | | | |naslova privatizacije | | +---------+----------------------------------+-----------------+ | |443 Povečanje namens. premož. v | | | |jav. skl. in drug. osebah jav. | | | |prava, ki imajo premoženje v svoji| | | |lasti | | +---------+----------------------------------+-----------------+ |VI. |PREJETA MINUS DANA POSOJILA | 8.500| | |IN SPREMEMBE KAPITALSKIH DELEŽEV | | | |(IV.-V.) | | +---------+----------------------------------+-----------------+ | | | | +---------+----------------------------------+-----------------+ |C. |RAČUN FINANCIRANJA | | +---------+----------------------------------+-----------------+ |VII. |ZADOLŽEVANJE(500) | | +---------+----------------------------------+-----------------+ |50 |ZADOLŽEVANJE | | +---------+----------------------------------+-----------------+ | |500 Domače zadolževanje | | +---------+----------------------------------+-----------------+ |VIII. |ODPLAČILO DOLGA(550) | 31.396| +---------+----------------------------------+-----------------+ |55 |ODPLAČILO DOLGA | 31.396| +---------+----------------------------------+-----------------+ | |550 Odplačilo domačega dolga | 31.396| +---------+----------------------------------+-----------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | -10.365| | |RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | | +---------+----------------------------------+-----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | -31.396| +---------+----------------------------------+-----------------+ |XI. |NETO FINANCIRANJE | -12.351| | |(VI.+VII.-VIII.-IX.= -III.) | | +---------+----------------------------------+-----------------+ | |STANJE SREDSTEV NA RAČUNIH DNE | | | |31.12. PRETEKLEGA LETA | | +---------+----------------------------------+-----------------+ | |9009 Splošni sklad za drugo | 10.365| +---------+----------------------------------+-----------------+