Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------------------+----------------------+-------------------+ |A. |BILANCA PRIHODKOV IN | v eurih| | |ODHODKOV | | +-------------------------------+------------------------------+ |Skupina/Podskupina | Proračun leta 2008| |kontov/Konto | | +-------------------+----------------------+-------------------+ |I. |SKUPAJ PRIHODKI | 4.251.931| | |(70+71+72+73+74) | | +-------------------+----------------------+-------------------+ | |TEKOČI PRIHODKI | 3.013.499| | |(70+71) | | +-------------------+----------------------+-------------------+ |70 |DAVČNI PRIHODKI | 2.876.955| +-------------------+----------------------+-------------------+ | |700 Davki na dohodek | 2.709.845| | |in dobiček | | +-------------------+----------------------+-------------------+ | |703 Davki na | 128.311| | |premoženje | | +-------------------+----------------------+-------------------+ | |704 Domači davki na | 38.799| | |blago in storitve | | +-------------------+----------------------+-------------------+ | |706 Drugi davki | 0| +-------------------+----------------------+-------------------+ |71 |NEDAVČNI PRIHODKI | 136.544| +-------------------+----------------------+-------------------+ | |710 Udeležba na | 28.646| | |dobičku in dohodki | | | |od premoženja | | +-------------------+----------------------+-------------------+ | |711 Takse in | 3.700| | |pristojbine | | +-------------------+----------------------+-------------------+ | |712 Globe in druge | 8.198| | |denarne kazni | | +-------------------+----------------------+-------------------+ | |713 Prihodki od | 0| | |prodaje blaga in | | | |storitev | | +-------------------+----------------------+-------------------+ | |714 Drugi nedavčni | 96.000| | |prihodki | | +-------------------+----------------------+-------------------+ |72 |KAPITALSKI PRIHODKI | 224.000| +-------------------+----------------------+-------------------+ | |720 Prihodki od | 119.000| | |prodaje osnovnih | | | |sredstev | | +-------------------+----------------------+-------------------+ | |721 Prihodki od | 0| | |prodaje zalog | | +-------------------+----------------------+-------------------+ | |722 Prihodki od | 105.000| | |prodaje zemljišč in | | | |neopredmetenih | | | |dolgoročnih sredstev | | +-------------------+----------------------+-------------------+ |73 |PREJETE DONACIJE | 0| +-------------------+----------------------+-------------------+ | |730 Prejete donacije | 0| | |iz domačih virov | | +-------------------+----------------------+-------------------+ | |731 Prejete donacije | 0| | |iz tujine | | +-------------------+----------------------+-------------------+ |74 |TRANSFERNI PRIHODKI | 1.014.432| +-------------------+----------------------+-------------------+ | |740 Transferni | 1.014.432| | |prihodki iz drugih | | | |javnofinančnih | | | |institucij | | +-------------------+----------------------+-------------------+ |II. |SKUPAJ ODHODKI | 4.616.764| | |(40+41+42+43) | | +-------------------+----------------------+-------------------+ |40 |TEKOČI ODHODKI | 945.209| +-------------------+----------------------+-------------------+ | |400 Plače in drugi | 151.546| | |izdatki zaposlenim | | +-------------------+----------------------+-------------------+ | |401 Prispevki | 26.987| | |delodajalcev za | | | |socialno varnost | | +-------------------+----------------------+-------------------+ | |402 Izdatki za blago | 687.350| | |in storitve | | +-------------------+----------------------+-------------------+ | |403 Plačila domačih | 20.326| | |obresti | | +-------------------+----------------------+-------------------+ | |409 Rezerve | 59.000| +-------------------+----------------------+-------------------+ |41 |TEKOČI TRANSFERI | 1.261.497| +-------------------+----------------------+-------------------+ | |410 Subvencije | 43.200| +-------------------+----------------------+-------------------+ | |411 Transferi | 926.506| | |posameznikom in | | | |gospodinjstvom | | +-------------------+----------------------+-------------------+ | |412 Transferi | 104.722| | |neprofitnim | | | |organizacijam in | | | |ustanovam | | +-------------------+----------------------+-------------------+ | |413 Drugi tekoči | 187.069| | |domači transferi | | +-------------------+----------------------+-------------------+ | |414 Tekoči transferi | 0| | |v tujino | | +-------------------+----------------------+-------------------+ |42 |INVESTICIJSKI | 1.630.730| | |ODHODKI | | +-------------------+----------------------+-------------------+ | |420 Nakup in gradnja | 1.630.730| | |osnovnih sredstev | | +-------------------+----------------------+-------------------+ |43 |INVESTICIJSKI | 779.328| | |TRANSFERI | | +-------------------+----------------------+-------------------+ | |431 Investicijski | 643.780| | |transferi pravnim in | | | |fizičnim osebam, ki | | | |niso proračunski | | | |uporabniki | | +-------------------+----------------------+-------------------+ | |432 Investicijski | 135.548| | |transferi | | | |proračunskim | | | |uporabnikom | | +-------------------+----------------------+-------------------+ |III. |PRORAČUNSKI PRESEŽEK | - 364.833| | |(I.-II.) | | | |(PRORAČUNSKI | | | |PRIMANJKLJAJ) | | +-------------------+----------------------+-------------------+ | | | | +-------------------+----------------------+-------------------+ |B. |RAČUN FINANČNIH | | | |TERJATEV IN NALOŽB | | +-------------------+----------------------+-------------------+ |IV. |PREJETA VRAČILA | 0| | |DANIH POSOJIL IN | | | |PRODAJA KAPITALSKIH | | | |DELEŽEV | | | |(750+751+752) | | +-------------------+----------------------+-------------------+ |75 |PREJETA VRAČILA | 0| | |DANIH POSOJIL | | +-------------------+----------------------+-------------------+ | |750 Prejeta vračila | 0| | |danih posojil | | +-------------------+----------------------+-------------------+ | |751 Prodaja | 0| | |kapitalskih deležev | | +-------------------+----------------------+-------------------+ | |752 Kupnine iz | 0| | |naslova | | | |privatizacije | | +-------------------+----------------------+-------------------+ |V. |DANA POSOJILA IN | 0| | |POVEČANJE | | | |KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +-------------------+----------------------+-------------------+ |44 |DANA POSOJILA IN | 0| | |POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +-------------------+----------------------+-------------------+ | |440 Dana posojila | 0| +-------------------+----------------------+-------------------+ | |441 Povečanje | 0| | |kapitalskih deležev | | | |in naložb | | +-------------------+----------------------+-------------------+ | |442 Poraba sredstev | 0| | |kupnin iz naslova | | | |privatizacije | | +-------------------+----------------------+-------------------+ | |443 Povečanje | 0| | |namenskega | | | |premoženja v javnih | | | |skladih in drugih | | | |osebah javnega | | | |prava, ki imajo | | | |premoženje v svoji | | | |lasti | | +-------------------+----------------------+-------------------+ |VI. |PREJETA MINUS DANA | 0| | |POSOJILA IN | | | |SPREMEMBE | | | |KAPITALSKIH DELEŽEV | | | |(IV.-V.) | | +-------------------+----------------------+-------------------+ | | | | +-------------------+----------------------+-------------------+ |C. |RAČUN FINANCIRANJA | | +-------------------+----------------------+-------------------+ |VII. |ZADOLŽEVANJE (500) | 418.000| +-------------------+----------------------+-------------------+ |50 |ZADOLŽEVANJE | 418.000| +-------------------+----------------------+-------------------+ | |500 Domače | 418.000| | |zadolževanje | | +-------------------+----------------------+-------------------+ |VIII. |ODPLAČILA DOLGA | 53.167| | |(550) | | +-------------------+----------------------+-------------------+ |55 |ODPLAČILA DOLGA | 53.167| +-------------------+----------------------+-------------------+ | |550 Odplačila | 53.167| | |domačega dolga | | +-------------------+----------------------+-------------------+ |IX. |POVEČANJE | 0| | |(ZMANJŠANJE) | | | |SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.- | | | |VIII.) | | +-------------------+----------------------+-------------------+ |X. |NETO ZADOLŽEVANJE | 364.833| | |(VII.-VIII.) | | +-------------------+----------------------+-------------------+ |XI. |NETO FINANCIRANJE | 364.833| | |(VI.+VII.-VIII.-IX.) | | +-------------------------------+------------------------------+ |STANJE SREDSTEV NA RAČUNIH DNE | 0| |31. 12. PRETEKLEGA LETA | | +-------------------------------+------------------------------+