Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------+-------------+-------------+-------------+ |A. BILANCA PRIHODKOV | | | | |IN ODHODKOV | | | | +------------+-------------+-------------+-------------+-------------+ | | | Rebalans I| Veljavni| Realizacija| | | | 2006| plan 2006| 2006| +------------+-------------+-------------+-------------+-------------+ |PRIHODKI |Davčni |1.457.645.000|1.477.191.000|1.493.556.975| | |prihodki | | | | +------------+-------------+-------------+-------------+-------------+ | |Nedavčni | 293.608.000| 305.275.000| 259.654.586| | |prihodki | | | | +------------+-------------+-------------+-------------+-------------+ | |Kapitalski | 193.400.000| 193.400.000| 107.527.412| | |prihodki | | | | +------------+-------------+-------------+-------------+-------------+ | |Prejete | 4.000.000| 4.000.000| 4.032.000| | |donacije | | | | +------------+-------------+-------------+-------------+-------------+ | |Transferni | 98.193.000| 98.193.000| 93.248.521| | |prihodki | | | | +------------+-------------+-------------+-------------+-------------+ |SKUPAJ | |2.046.846.000|2.078.059.000|1.958.019.494| |PRIHODKI | | | | | +------------+-------------+-------------+-------------+-------------+ |ODHODKI |Tekoči | 645.921.000| 645.444.000| 611.008.371| | |odhodki | | | | +------------+-------------+-------------+-------------+-------------+ | |Tekoči | 750.840.000| 767.317.000| 747.939.635| | |transferi | | | | +------------+-------------+-------------+-------------+-------------+ | |Investicijski| 820.440.000| 835.653.000| 767.213.272| | |odhodki | | | | +------------+-------------+-------------+-------------+-------------+ | |Investicijski| 145.915.000| 145.915.000| 104.151.193| | |transferi | | | | +------------+-------------+-------------+-------------+-------------+ |SKUPAJ | |2.363.116.000|2.394.329.000|2.230.312.471| |ODHODKI | | | | | +------------+-------------+-------------+-------------+-------------+ |A. | | –316.270.000| –316.270.000|– 272.292.977| |PRIHODKI | | | | | |minus | | | | | |ODHODKI | | | | | +------------+-------------+-------------+-------------+-------------+ |B. RAČUN | | +6.500.000| +6.500.000| +4.978.398| |FIN. TERJ. | | | | | |IN NALOŽB | | | | | +------------+-------------+-------------+-------------+-------------+ |C. RAČUN | | –27.000.000| –27.000.000| –25.884.568| |FINANCIRANJA| | | | | +------------+-------------+-------------+-------------+-------------+ |D. | | –336.770.000| –336.770.000| –293.199.147| |POVEČANJE | | | | | |OZIROMA | | | | | |ZMANJŠANJE | | | | | |SR. NA | | | | | |RAČUNIH | | | | | +------------+-------------+-------------+-------------+-------------+ |USKLADITEV | | 0| 0| 0| |PRORAČUNA | | | | | +------------+-------------+-------------+-------------+-------------+ |(A+B+C-D) | | | | | +------------+-------------+-------------+-------------+-------------+
+------------------------------------+-------------------------+ |Stanje na podračunu UJP na dan 1. 1.| +345.004.290,45 SIT| |2006 | | +------------------------------------+-------------------------+ |Prilivi – odlivi leta 2006 v bilanci| –293.199.147,23 SIT| |A. | | +------------------------------------+-------------------------+ |Sredstva obvezne proračunske rezerve| –7.210.527,95 SIT| |– odlivi v letu 2006 | | +------------------------------------+-------------------------+ |Razlika med vstopnim in izstopnim | +252.693,47 SIT| |DDV v 2006 | | +------------------------------------+-------------------------+ |Stanje podračunu UJP na dan 31. 12. | +44.847.308,74 SIT| |2006 | | +------------------------------------+-------------------------+
+------------------------------------+-------------------------+ |Sredstva obvezne proračunske rezerve| | +------------------------------------+-------------------------+ |Stanje 1. 1. 2006 | 8.234.795,80 SIT| +------------------------------------+-------------------------+ |Prihodki | 0,00 SIT| +------------------------------------+-------------------------+ |Odhodki | –7.210.527,95 SIT| +------------------------------------+-------------------------+ |Stanje 31. 12. 2006 | 1.024.267,85 SIT| +------------------------------------+-------------------------+ |Sredstva za prenos v leto 2007 | 1.024.267,85 SIT| +------------------------------------+-------------------------+