Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+------------------------------+----------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +---------------------------------------+----------------------+ |Skupina/podskupina kontov | Rebalans 2007| +--------+------------------------------+----------------------+ |I. |SKUPAJ PRIHODKI | 19.566.748| | |(70+71+72+73+74) | | +--------+------------------------------+----------------------+ | |TEKOČI PRIHODKI (70+71) | 10.314.389| +--------+------------------------------+----------------------+ |70 |DAVČNI PRIHODKI | 8.847.898| +--------+------------------------------+----------------------+ | |700 Davki na dohodek in | 7.924.686| | |dobiček | | +--------+------------------------------+----------------------+ | |703 Davki na premoženje | 397.006| +--------+------------------------------+----------------------+ | |704 Domači davki na blago in | 526.206| | |storitve | | +--------+------------------------------+----------------------+ |71 |NEDAVČNI PRIHODKI | 1.466.491| +--------+------------------------------+----------------------+ | |710 Udeležba na dobičku in | 855.116| | |dohodki od premoženja | | +--------+------------------------------+----------------------+ | |711 Takse in pristojbine | 22.951| +--------+------------------------------+----------------------+ | |712 Denarne kazni | 0| +--------+------------------------------+----------------------+ | |713 Prihodki od prodaje blaga | 250.375| | |in storitev | | +--------+------------------------------+----------------------+ | |714 Drugi nedavčni prihodki | 338.049| +--------+------------------------------+----------------------+ |72 |KAPITALSKI PRIHODKI | 4.565.510| +--------+------------------------------+----------------------+ | |720 Prihodki od prodaje | 1.710.524| | |osnovnih | | | |sredstev | | +--------+------------------------------+----------------------+ | |721 Prihodki od prodaje zalog | | +--------+------------------------------+----------------------+ | |722 Prihodki od prodaje | 2.854.986| | |zemljišč in nematerialnega | | | |premoženja | | +--------+------------------------------+----------------------+ |73 |PREJETE DONACIJE | 5.008| +--------+------------------------------+----------------------+ | |730 Prejete donacije iz | 5.008| | |domačih virov | | +--------+------------------------------+----------------------+ | |731 Prejete donacije iz tujine| | +--------+------------------------------+----------------------+ |74 |TRANSFERNI PRIHODKI | 4.681.841| +--------+------------------------------+----------------------+ | |740 Transferni prihodki iz | 4.681.841| | |drugih | | | |javnofinančnih institucij | | +--------+------------------------------+----------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 21.167.093| +--------+------------------------------+----------------------+ |40 |TEKOČI ODHODKI | 2.892.859| +--------+------------------------------+----------------------+ | |400 Plače in drugi izdatki | 665.195| | |zaposleni | | +--------+------------------------------+----------------------+ | |401 Prispevki delodajalcev za | 110.817| | |socialno varnost | | +--------+------------------------------+----------------------+ | |402 Izdatki za blago in | 1.971.204| | |storitve | | +--------+------------------------------+----------------------+ | |403 Plačila domačih obresti | 53.839| +--------+------------------------------+----------------------+ | |409 Rezerve | 91.804| +--------+------------------------------+----------------------+ |41 |TEKOČI TRANSFERI | 4.624.979| +--------+------------------------------+----------------------+ | |410 Subvencije | 2.504| +--------+------------------------------+----------------------+ | |411 Transferi posameznikom | 2.470.788| | |in gospodinjstvom | | +--------+------------------------------+----------------------+ | |412 Transferi neprofitnim | 350.253| | |organizacijam in ustanovam | | +--------+------------------------------+----------------------+ | |413 Drugi tekoči domači | 1.800.787| | |transferi | | +--------+------------------------------+----------------------+ | |414 Tekoči transferi v tujino | 647| +--------+------------------------------+----------------------+ |42 |INVESTICIJSKI ODHODKI | 11.528.684| +--------+------------------------------+----------------------+ | |420 Nakup in gradnja osnovnih | 11.528.684| | |sredstev | | +--------+------------------------------+----------------------+ |43 |INVESTICIJSKI TRANSFERI | 2.120.571| +--------+------------------------------+----------------------+ | |430 Investicijski transferi | 2.120.571| +--------+------------------------------+----------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | | +--------+------------------------------+----------------------+ | |PRORAČUNSKI PRIMANJKLJAJ | –1.600.345| +--------+------------------------------+----------------------+ | | | | +--------+------------------------------+----------------------+ |B. |RAČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | +--------+------------------------------+----------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 79.286| | |IN PRODAJA KAPITALSKIH DELEŽEV| | | |(750+751+752) | | +--------+------------------------------+----------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +--------+------------------------------+----------------------+ | |750 Prejeta vračila danih | | | |posojil | | +--------+------------------------------+----------------------+ | |751 Prodaja kapitalskih | 33.384| | |deležev | | +--------+------------------------------+----------------------+ | |752 Kupnine iz naslova | | | |privatizacije | | +--------+------------------------------+----------------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | | |(440+441+442) | | +--------+------------------------------+----------------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +--------+------------------------------+----------------------+ | |440 Dana posojila | | +--------+------------------------------+----------------------+ | |441 Povečanje kapitalskih | | | |deležev in naložb | | +--------+------------------------------+----------------------+ | |442 Poraba sredstev kupnin iz | | | |naslova privatizacije | | +--------+------------------------------+----------------------+ |VI. |PREJETA MINUS DANA POSOJILA | 79.286| | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV. – V.) | | +--------+------------------------------+----------------------+ | | | | +--------+------------------------------+----------------------+ |C. |RAČUN FINANCIRANJA | | +--------+------------------------------+----------------------+ |VII. |ZADOLŽEVANJE (500) | 1.168.419| +--------+------------------------------+----------------------+ |50 |ZADOLŽEVANJE | | +--------+------------------------------+----------------------+ | |500 Domače zadolževanje | 1.168.419| +--------+------------------------------+----------------------+ |VIII. |ODPLAČILA DOLGA (550) | 277.708| +--------+------------------------------+----------------------+ |55 |ODPLAČILA DOLGA | | +--------+------------------------------+----------------------+ | |550 Odplačilo domačega dolga | 277.708| +--------+------------------------------+----------------------+ |IX. |SPREMEMBA STANJA SREDSTEV | –630.348| | |NA RAČUNIH (I.+IV.+VII.-II.- | | | |V.-VIII.) | | +--------+------------------------------+----------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.)| 890.711| +--------+------------------------------+----------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.- | 1.600.345| | |VIII.-IX.) | | +--------+------------------------------+----------------------+ | |STANJE SREDSTEV NA RAČUNIH DNE| | | |31. 12. 2006 | | +--------+------------------------------+----------------------+ |9009 |Splošni sklad za drugo | 630.348| +--------+------------------------------+----------------------+ «