Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+------------------------------+----------------------+ |A |BILANCA PRIHODKOV IN ODHODKOV | v SIT| +--------+------------------------------+----------------------+ | |KONTO NAZIV KONTA | REALIZACIJA 2006| +--------+------------------------------+----------------------+ | 1 | 2 | 3 | +--------+------------------------------+----------------------+ |I. |SKUPAJ PRIHODKI | 3.644.545.814| | |(70+71+72+73+74) | | +--------+------------------------------+----------------------+ | |TEKOČI PRIHODKI (70+71) | 2.319.017.786| +--------+------------------------------+----------------------+ |70 |DAVČNI PRIHODKI (700+703+704) | 1.626.396.476| +--------+------------------------------+----------------------+ | |700 DAVKI NA DOHODEK IN | 1.145.165.822| | |DOBIČEK | | +--------+------------------------------+----------------------+ | |703 DAVKI NA PREMOŽENJE | 320.371.001| +--------+------------------------------+----------------------+ | |704 DOMAČI DAVKI NA BLAGO IN | 160.859.653| | |STORITVE | | +--------+------------------------------+----------------------+ |71 |NEDAVČNI PRIHODKI | 692.621.310| | |(710+711+712+713+714) | | +--------+------------------------------+----------------------+ | |710 UDELEŽBA NA DOBIČKU | 397.786.920| | |IN DOHODKI OD PREMOŽENJA | | +--------+------------------------------+----------------------+ | |711 TAKSE IN PRISTOJBINE | 6.633.113| +--------+------------------------------+----------------------+ | |712 DENARNE KAZNI | 15.212.463| +--------+------------------------------+----------------------+ | |713 PRIHODKI OD PRODAJE BLAGA | 5.485.603| | |IN STORITEV | | +--------+------------------------------+----------------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 267.503.211| +--------+------------------------------+----------------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 541.253.783| +--------+------------------------------+----------------------+ | |720 PRODAJA OSNOVNIH SREDSTEV | 489.842.905| +--------+------------------------------+----------------------+ | |722 PRODAJA ZEMLJIŠČ IN | 51.410.878| | |NEMATERIAL. PREMOŽENJA | | +--------+------------------------------+----------------------+ |73 |PREJETE DONACIJE (730+731) | 19.964.406| +--------+------------------------------+----------------------+ | |730 PREJETE DONACIJE IZ | 19.964.406| | |DOMAČIH VIROV | | +--------+------------------------------+----------------------+ | |731 PREJETE DONACIJE IZ TUJINE| 0,00| +--------+------------------------------+----------------------+ |74 |TRANSFERNI PRIHODKI | 764.309.839| +--------+------------------------------+----------------------+ | |740 TRANSFERNI PRIHODKI IZ | 717.186.856| | |DRUGIH JAVNOFINAN. INSTITUC. | | +--------+------------------------------+----------------------+ | |741 DRUGA PREJETA SREDSTVA IZ | 47.122.983| | |DRŽ.PRORAČ. IZ SRED. EU | | +--------+------------------------------+----------------------+ |II. |SKUPAJ ODHODKI (40+41+42) | 3.933.192.992| +--------+------------------------------+----------------------+ |40 |TEKOČI ODHODKI | 870.553.104| | |(400+401+402+403+409) | | +--------+------------------------------+----------------------+ | |400 PLAČE IN DRUGI IZDATKI | 186.383.686| | |ZAPOSLENIM | | +--------+------------------------------+----------------------+ | |401 PRISPEVKI DELODAJALCEV ZA | 29.622.586| | |SOC. VARNOST | | +--------+------------------------------+----------------------+ | |402 IZDATKI ZA BLAGO IN | 637.314.643| | |STORITVE | | +--------+------------------------------+----------------------+ | |403 PLAČILA DOMAČIH OBRESTI | 15.732.189| +--------+------------------------------+----------------------+ | |409 SREDSTVA, IZLOČENA | 1.500.000| | |V REZERVE | | +--------+------------------------------+----------------------+ |41 |TEKOČI TRANSFERI | 981.902.850| | |(410+411+412+413) | | +--------+------------------------------+----------------------+ | |410 SUBVENCIJE | 9.171.023| +--------+------------------------------+----------------------+ | |411 TRANSFERI POSAMEZNIKOM, | 462.876.445| | |GOSPODINJSTVOM | | +--------+------------------------------+----------------------+ | |412 TRANSFERI NEPROFITNIM | 164.146.881| | |ORGANIZ. IN USTANOVAM | | +--------+------------------------------+----------------------+ | |413 DRUGI TEKOČI DOMAČI | 345.708.501| | |TRANSFERI | | +--------+------------------------------+----------------------+ |42 |INVESTICIJSKI ODHODKI (420) | 1.748.746.848| +--------+------------------------------+----------------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 1.748.746.848| | |SREDSTEV | | +--------+------------------------------+----------------------+ |43 |INVESTICIJSKI TRANSFERI | 331.990.190| +--------+------------------------------+----------------------+ | |431 INVESTICIJSKI TRANSFERI | 330.717.337| +--------+------------------------------+----------------------+ | |432 INVESTICIJSKI TRANSFERI | 1.272.853| | |PRORAČ. UPORABNIKOM | | +--------+------------------------------+----------------------+ |III. |PRORAČUNSKI | –288.647.178| | |PRIMANJKLJAJ/PRESEŽEK (I – II)| | +--------+------------------------------+----------------------+ | | | | +--------+------------------------------+----------------------+ |B. |RAČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | +--------+------------------------------+----------------------+ |75 |IV. PREJETA VRAČILA DANIH | 20.194.388| | |POSOJIL IN PRODAJA KAPITALSKIH| | | |DELEŽEV (750) | | +--------+------------------------------+----------------------+ | |750 PREJETA VRAČILA DANIH | 20.194.388| | |POSOJIL | | +--------+------------------------------+----------------------+ |44 |V. DANA POSOJILA IN POVEČANJE | 32.431.000| | |KAPITALSKIH DELEŽEV (440) | | +--------+------------------------------+----------------------+ | |440 DANA POSOJILA | 26.900.000| +--------+------------------------------+----------------------+ | |441 POVEČANJE KAPITALSKIH | 5.531.000| | |DELEŽEV | | +--------+------------------------------+----------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN| –12.236.612| | |SPREMEMBE KAPITAL. DELEŽEV | | | |(IV – V) | | +--------+------------------------------+----------------------+ |VII. |SKUPNI PRIMANJKLJAJ/PRESEŽEK | –300.883.790| | |PRIHODKI MINUS ODHODKI TER | | | |SALDO PREJETIH IN DANIH | | | |POSOJIL (I + IV) – (II + V) | | +--------+------------------------------+----------------------+ | | | | +--------+------------------------------+----------------------+ |C. |RAČUN FINANCIRANJA | | +--------+------------------------------+----------------------+ |50 |VIII. ZADOLŽEVANJE | 115.278.535| +--------+------------------------------+----------------------+ | |500 DOMAČE ZADOLŽEVANJE | 115.278.535| +--------+------------------------------+----------------------+ |55 |IX. ODPLAČILO DOLGA | 1.699.312| +--------+------------------------------+----------------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 1.699.312| +--------+------------------------------+----------------------+ |X. |NETO ZADOLŽEVANJE (VIII – IX) | 113.579.223| +--------+------------------------------+----------------------+ |XI. |POVEČANJE / ZMANJŠANJE | –187.304.567| | |SREDSTEV NA RAČUNIH (VII – X) | | +--------+------------------------------+----------------------+