Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------+-----------------------------+----------------------+ |A. |BILANCA PRIHODKOV | v 000 SIT| | |IN ODHODKOV: | | +---------------------------------------+----------------------+ |Skupina/podskupina kontov | Realizacija 2006| +---------+-----------------------------+----------------------+ |I. |SKUPAJ PRIHODKI | 3.090.763| | |(70+71+72+73+74) | | +---------+-----------------------------+----------------------+ | |TEKOČI PRIHODKI (70+71) | 1.603.064| +---------+-----------------------------+----------------------+ |70 |DAVČNI PRIHODKI | 1.193.344| +---------+-----------------------------+----------------------+ | |700 Davki na dohodek in | 934.329| | |dobiček | | +---------+-----------------------------+----------------------+ | |703 Davki na premoženje | 132.644| +---------+-----------------------------+----------------------+ | |704 Domači davki na blago in | 126.371| | |storitve | | +---------+-----------------------------+----------------------+ | |706 Drugi davki | 0| +---------+-----------------------------+----------------------+ |71 |NEDAVČNI PRIHODKI | 409.720| +---------+-----------------------------+----------------------+ | |710 Udeležba na dobičku in | 196.483| | |dohodki od premoženja | | +---------+-----------------------------+----------------------+ | |711 Takse in pristojbine | 5.221| +---------+-----------------------------+----------------------+ | |712 Denarne kazni | 0| +---------+-----------------------------+----------------------+ | |713 Prihodki od prodaje blaga| 19.363| | |in storitev | | +---------+-----------------------------+----------------------+ | |714 Drugi nedavčni prihodki | 188.653| +---------+-----------------------------+----------------------+ |72 |KAPITALSKI PRIHODKI | 286.409| +---------+-----------------------------+----------------------+ | |720 Prihodki od prodaje | 38.800| | |osnovnih sredstev | | +---------+-----------------------------+----------------------+ | |721 Prihodki od prodaje zalog| 0| +---------+-----------------------------+----------------------+ | |722 Prihodki od prodaje | 247.609| | |zemljišč | | | |in nematerialnega premoženja | | +---------+-----------------------------+----------------------+ |73 |PREJETE DONACIJE | 1.200| +---------+-----------------------------+----------------------+ | |730 Prejete donacije iz | 1.200| | |domačih virov | | +---------+-----------------------------+----------------------+ | |731 Prejete donacije iz | 0| | |tujine | | +---------+-----------------------------+----------------------+ |74 |TRANSFERNI PRIHODKI | 1.200.090| +---------+-----------------------------+----------------------+ | |740 Transferni prihodki iz | 1.200.090| | |drugih | | | |javnofinančnih institucij | | +---------+-----------------------------+----------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.106.457| +---------+-----------------------------+----------------------+ |40 |TEKOČI ODHODKI | 646.546| +---------+-----------------------------+----------------------+ | |400 Plače in drugi izdatki | 143.953| | |zaposleni | | +---------+-----------------------------+----------------------+ | |401 Prispevki delodajalcev za| 24.402| | |socialno varnost | | +---------+-----------------------------+----------------------+ | |402 Izdatki za blago in | 468.804| | |storitve | | +---------+-----------------------------+----------------------+ | |403 Plačila domačih obresti | 7.387| +---------+-----------------------------+----------------------+ | |409 Rezerve | 2.000| +---------+-----------------------------+----------------------+ |41 |TEKOČI TRANSFERI | 969.288| +---------+-----------------------------+----------------------+ | |410 Subvencije | 3.727| +---------+-----------------------------+----------------------+ | |411 Transferi posameznikom | 530.854| | |in gospodinjstvom | | +---------+-----------------------------+----------------------+ | |412 Transferi neprofitnim | 70.997| | |organizacijam | | | |in ustanovam | | +---------+-----------------------------+----------------------+ | |413 Drugi tekoči domači | 363.560| | |transferi | | +---------+-----------------------------+----------------------+ | |414 Tekoči transferi v tujino| 150| +---------+-----------------------------+----------------------+ |42 |INVESTICIJSKI ODHODKI | 883.241| +---------+-----------------------------+----------------------+ | |420 Nakup in gradnja osnovnih| 883.241| | |sredstev | | +---------+-----------------------------+----------------------+ |43 |INVESTICIJSKI TRANSFERI | 607.382| +---------+-----------------------------+----------------------+ | |430 Investicijski transferi | 607.382| +---------+-----------------------------+----------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II) | –15.694| | |(PRORAČUNSKI PRIMANJKLJAJ) | | +---------+-----------------------------+----------------------+ | | | | +---------+-----------------------------+----------------------+ |B. |RAČUN FINANČNIH TERJATEV IN | 0| | |NALOŽB | | +---------+-----------------------------+----------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL| | | |IN PRODAJA KAPITALSKIH | | | |DELEŽEV (750+751+752) | | +---------+-----------------------------+----------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL| | +---------+-----------------------------+----------------------+ | |750 Prejeta vračila danih | | | |posojil | | +---------+-----------------------------+----------------------+ | |751 Prodaja kapitalskih | | | |deležev | | +---------+-----------------------------+----------------------+ | |752 Kupnine iz naslova | | | |privatizacije | | +---------+-----------------------------+----------------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | | |(440+441+442) | | +---------+-----------------------------+----------------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +---------+-----------------------------+----------------------+ | |440 Dana posojila | | +---------+-----------------------------+----------------------+ | |441 Povečanje kapitalskih | | | |deležev in naložb | | +---------+-----------------------------+----------------------+ | |442 Poraba sredstev kupnin iz| | | |naslova privatizacije | | +---------+-----------------------------+----------------------+ |VI. |PREJETA MINUS DANA POSOJILA | | | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV. – V.) | | +---------+-----------------------------+----------------------+ | | | | +---------+-----------------------------+----------------------+ |C. |RAČUN FINANCIRANJA | 18.653| +---------+-----------------------------+----------------------+ |VII. |ZADOLŽEVANJE (500) | | +---------+-----------------------------+----------------------+ |50 |ZADOLŽEVANJE | | +---------+-----------------------------+----------------------+ | |500 Domače zadolževanje | | +---------+-----------------------------+----------------------+ |VIII. |ODPLAČILA DOLGA (550) | | +---------+-----------------------------+----------------------+ |55 |ODPLAČILA DOLGA | 18.653| +---------+-----------------------------+----------------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | –34.347| | |RAČUNIH (I.+IV.+VII.)- | | | |(II.+V.+VIII.) | | +---------+-----------------------------+----------------------+ |X. |NETO FINANCIRANJE | 15.694| | |(VI.+VII.-VIII.-IX=-III.) | | +---------+-----------------------------+----------------------+ |XI. |STANJE NA RAČUNU KONEC | 178.402| | |PRETEKLEGA LETA | | +---------+-----------------------------+----------------------+
+-----------+---------------------------------+----------------+ | | | v 000 SIT| +-----------+---------------------------------+----------------+ |2. |OBLIKOVANJE REZERV | | +-----------+---------------------------------+----------------+ | |Stanje sredstev rezerv 1. 1. | 6.145| | |2006 | | +-----------+---------------------------------+----------------+ |I. |Oblikovanje sredstev rezerv | 2.000| +-----------+---------------------------------+----------------+ |II. |Poraba sredstev rezerv | 0| +-----------+---------------------------------+----------------+ |III. |Stanje sredstev rezerv na koncu | 8.145| | |leta 2005 | | +-----------+---------------------------------+----------------+