Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------+-------------------------------+-------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | EUR| +----------+-------------------------------+-------------------+ |Konto | | Pred.| | | | reb. 2007| +----------+-------------------------------+-------------------+ |I. |SKUPAJ PRIHODKI | 3.502.278| | |(70+71+72+73+74) | | +----------+-------------------------------+-------------------+ | |TEKOČI PRIHODKI (70+71) | 2.422.618| +----------+-------------------------------+-------------------+ |70 |DAVČNI PRIHODKI | 2.238.235| +----------+-------------------------------+-------------------+ | |700 Davki na dohodek in dobiček| 2.239.891| +----------+-------------------------------+-------------------+ | |703 Davki na premoženje | -23.534| +----------+-------------------------------+-------------------+ | |704 Domači davki na blago in | 21.878| | |storitve | | +----------+-------------------------------+-------------------+ |71 |NEDAVČNI PRIHODKI | 184.383| +----------+-------------------------------+-------------------+ | |710 Udeležba na dobičku in | 98.064| | |dohodki od premoženja | | +----------+-------------------------------+-------------------+ | |711 Takse in pristojbine | 2.086| +----------+-------------------------------+-------------------+ | |712 Denarne kazni | 2.504| +----------+-------------------------------+-------------------+ | |713 Prihodki od prodaje blaga | 18.778| | |in storitev | | +----------+-------------------------------+-------------------+ | |714 Drugi nedavčni prihodki | 62.951| +----------+-------------------------------+-------------------+ |72 |KAPITALSKI PRIHODKI | 133.547| +----------+-------------------------------+-------------------+ | |720 Prihodki od prodaje | 89.892| | |osnovnih sredstev | | +----------+-------------------------------+-------------------+ | |721 Prihodki od prodaje zalog | 0| +----------+-------------------------------+-------------------+ | |722 Prihodki od prodaje | 43.655| | |zemljišč in nemateri.premoženja| | +----------+-------------------------------+-------------------+ |73 |PREJETE DONACIJE | 0| +----------+-------------------------------+-------------------+ | |730 Prejete donacije iz domačih| 0| | |virov | | +----------+-------------------------------+-------------------+ | |731 Prejete donacije iz tujine | 0| +----------+-------------------------------+-------------------+ |74 |TRANSFERNI PRIHODKI | 946.113| +----------+-------------------------------+-------------------+ | |740 Transferni prihodki iz | 795.888| | |drugih javnofinančnih | | | |institucij | | +----------+-------------------------------+-------------------+ | |741 Prejeta sredstva iz | 150.225| | |državnega proračuna iz sredstev| | | |EU | | +----------+-------------------------------+-------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 4.003.223| +----------+-------------------------------+-------------------+ |40 |TEKOČI ODHODKI | 830.042| +----------+-------------------------------+-------------------+ | |400 Plače in drugi izdatki | 140.674| | |zaposlenim | | +----------+-------------------------------+-------------------+ | |401 Prispevki delodajalcev za | 21.950| | |socialno varnost | | +----------+-------------------------------+-------------------+ | |402 Izdatki za blago in | 574.528| | |storitve | | +----------+-------------------------------+-------------------+ | |403 Plačila domačih obresti | 77.450| +----------+-------------------------------+-------------------+ | |409 Rezerve | 15.440| +----------+-------------------------------+-------------------+ |41 |TEKOČI TRANSFERI | 838.584| +----------+-------------------------------+-------------------+ | |410 Subvencije | 0| +----------+-------------------------------+-------------------+ | |411 Transferi posameznikom in | 472.915| | |gospodinjstvom | | +----------+-------------------------------+-------------------+ | |412 Transferi neprofitnim | 79.783| | |organizacijam in ustanovam | | +----------+-------------------------------+-------------------+ | |413 Drugi tekoči domači | 285.886| | |transferi | | +----------+-------------------------------+-------------------+ | |414 Tekoči transferi v tujino | 0| +----------+-------------------------------+-------------------+ |42 |INVESTICIJSKI ODHODKI | 2.251.529| +----------+-------------------------------+-------------------+ | |420 Nakup in gradnja osnovnih | 2.251.529| | |sredstev | | +----------+-------------------------------+-------------------+ |43 |INVESTICIJSKI TRANSFERI | 83.068| +----------+-------------------------------+-------------------+ | |430 Investicijski transferi | 0| | |proračunskim uporabnikom | | +----------+-------------------------------+-------------------+ | |431 Investicijski transferi | 66.376| | |osebam, ki niso proračunski | | | |uporabniki | | +----------+-------------------------------+-------------------+ | |432 Investicijski transferi | 16.692| | |proračunskim uporabnikom | | +----------+-------------------------------+-------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | -500.945| | |(PRORAČUNSKI PRIMANJKLJAJ) | | +----------+-------------------------------+-------------------+ | | | | +----------+-------------------------------+-------------------+ |B. |RAČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | +----------+-------------------------------+-------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 22.242| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +----------+-------------------------------+-------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 22.242| +----------+-------------------------------+-------------------+ | |750 Prejeta vračila danih | 22.242| | |posojil | | +----------+-------------------------------+-------------------+ | |751 Prodaja kapitalskih deležev| 0| +----------+-------------------------------+-------------------+ | |752 Kupnine iz naslova | 0| | |privatizacije | | +----------+-------------------------------+-------------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | | |(440+441+442) | | +----------+-------------------------------+-------------------+ |44 |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +----------+-------------------------------+-------------------+ | |440 Dana posojila | 0| +----------+-------------------------------+-------------------+ |441 |Povečanje kapitalskih deležev | 0| | |in naložb | | +----------+-------------------------------+-------------------+ | |442 Poraba sredstev kupnin iz | 0| | |naslova privatizacije | | +----------+-------------------------------+-------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 22.242| | |SPREMEMBE KAPITALSKIH DELEŽEV | | | |(IV.-V.) | | +----------+-------------------------------+-------------------+ | | | | +----------+-------------------------------+-------------------+ |C. |RAČUN FINANCIRANJA | | +----------+-------------------------------+-------------------+ |VII. |ZADOLŽEVANJE (500) | 0| +----------+-------------------------------+-------------------+ |50 |ZADOLŽEVANJE | 0| +----------+-------------------------------+-------------------+ | |500 Domače zadolževanje | | +----------+-------------------------------+-------------------+ |VIII. |ODPLAČILA DOLGA (550) | 102.654| +----------+-------------------------------+-------------------+ |55 |ODPLAČILA DOLGA | 102.654| +----------+-------------------------------+-------------------+ | |550 Odplačila domačega dolga | 102.654| +----------+-------------------------------+-------------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | -581.357| | |RAČUNIH (I.+IV.+VII.-II.-V.- | | | |VIII.) | | +----------+-------------------------------+-------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | -102.654| +----------+-------------------------------+-------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.- | 478.703| | |VIII.-IX.=-III.) | | +----------+-------------------------------+-------------------+ |XII. |STANJE SREDSTEV NA RAČUNIH 31. | 605.000| | |12. pret. leta | | +----------+-------------------------------+-------------------+