Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
» +---------+---------------------------------+------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +---------+---------------------------------+------------------+ | |Skupina /Podskupina kontov | | +---------+---------------------------------+------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.001.773| +---------+---------------------------------+------------------+ | |TEKOČI PRIHODKI (70+71) | 1.389.903| +---------+---------------------------------+------------------+ |70 |DAVČNI PRIHODKI | 1.151.922| | |(700+703+704+706) | | +---------+---------------------------------+------------------+ | |700 DAVEK NA DOHODEK IN DOBIČEK | 999.800| +---------+---------------------------------+------------------+ | |703 DAVKI NA PREMOŽENJE | 79.818| +---------+---------------------------------+------------------+ | |704 DOMAČI DAVKI NA BLAGO IN | 72.304| | |STORITVE | | +---------+---------------------------------+------------------+ |71 |NEDAVČNI PRIHODKI | 237.981| | |(710+711+712+713+714) | | +---------+---------------------------------+------------------+ | |710 UDELEŽBA NA DOBIČKU IN DOH. | 16.087| | |OD PREMOŽENJA | | +---------+---------------------------------+------------------+ | |711 UPRAVNE TAKSE IN PRISTOJBINE | 2.616| +---------+---------------------------------+------------------+ | |712 DENARNE KAZNI | 676| +---------+---------------------------------+------------------+ | |713 PRIH. OD PRODAJA BLAGA IN | 41.729| | |STORITEV | | +---------+---------------------------------+------------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 176.873| +---------+---------------------------------+------------------+ |72 |KAPITALSKI PRIHODKI | 104.323| | |(720+721+722) | | +---------+---------------------------------+------------------+ | |720 PRIHODKI OD PRODAJE OSN. | | | |SREDSTEV | | +---------+---------------------------------+------------------+ | |721 PRIHODKI OD PRODAJE ZALOG | | +---------+---------------------------------+------------------+ | |722 PRIHODODKI OD PRODAJA | 104.323| | |ZEMLJIŠČ IN NEMATERIALNEGA | | | |PREMOŽENJA | | +---------+---------------------------------+------------------+ |73 |PREJETE DONACIJE (730+731) | | +---------+---------------------------------+------------------+ | |730 PREJETE DONACIJE IZ DOMAČIH | | | |VIROV | | +---------+---------------------------------+------------------+ | |731 PREJETE DONACIJE IZ TUJINE | | +---------+---------------------------------+------------------+ |74 |TRANSFERNI PRIHODKI | 507.547| +---------+---------------------------------+------------------+ | |740 TRANSFERNI PRIH. IZ DRUGIH | 507.547| | |JAVNOFINANČNIH INSTITUCIJAH | | +---------+---------------------------------+------------------+ | |741 PREJETA SREDSTVA IZ DRŽ. | | | |PRORAČ. IZ SR. EU | | +---------+---------------------------------+------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 2.267.928| +---------+---------------------------------+------------------+ |40 |TEKOČI ODHODKI | 307.598| | |(400+401+402+403+409) | | +---------+---------------------------------+------------------+ | |400 PLAČE IN DRUGI IZDATKI | 74.249| | |ZAPOSLENIM | | +---------+---------------------------------+------------------+ | |401 PRISP. DELODAJALCEV ZA SOC. | 10.332| | |VARNOST | | +---------+---------------------------------+------------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 212.787| +---------+---------------------------------+------------------+ | |403 PLAČILA OBRESTI OD KREDITOV | 100| +---------+---------------------------------+------------------+ | |409 SREDSTVA IZLOČENA V REZERVE | 10.130| +---------+---------------------------------+------------------+ |41 |TEKOČI TRANSFERI | 506.302| | |(410+411+412+413) | | +---------+---------------------------------+------------------+ | |410 SUBVENCIJE | 34.605| +---------+---------------------------------+------------------+ | |411 TRANSF. POSAMEZNIKOM IN | 216.442| | |GOSPODINJSTVOM | | +---------+---------------------------------+------------------+ | |412 TRANSF. NEPROFITNIM ORGAN. | 31.622| | |in USTANOVAM | | +---------+---------------------------------+------------------+ | |413 DRUGI TEKOČI DOMAČI | 223.633| | |TRANSFERI | | +---------+---------------------------------+------------------+ |42 |INVESTICIJSKI ODHODKI (420) | 1.395.864| +---------+---------------------------------+------------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 1.395.864| | |SREDSTEV | | +---------+---------------------------------+------------------+ |43 |INVESTICIJSKI TRANSFERI | 58.004| | |(431+432) | | +---------+---------------------------------+------------------+ | |431 INVEST. TRANSFERI PRAVNIM | 50.492| | |IN FIZ. OSEBAM, KI NISO | | | |PRORAČUNSKIM UPORABNIKOM | | +---------+---------------------------------+------------------+ | |432 INVEST. TRANSFERI PRORAČ. | 7.511| | |UPORABNIKOM | | +---------+---------------------------------+------------------+ |III. |PRORAČUNSKI PRESEŽEK | -266.155| | |ali PRIMANJKLJAJ (I.-II.) | | +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +---------+---------------------------------+------------------+ |75 IV. |PREJETA VRAČILA DANIH POSOJIL | 1.469| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +---------+---------------------------------+------------------+ | |750 PREJETA VRAČILA DANIH | | | |POSOJIL | | +---------+---------------------------------+------------------+ | |751 PRODAJA KAPITALSKIH DELEŽEV | 810| +---------+---------------------------------+------------------+ | |752 KUPNINE IZ NASLOVA | 659| | |PRIVATIZACIJE | | +---------+---------------------------------+------------------+ |44 V. |DANA POSOJILA IN POVEČANJE KAP. | | | |DELEŽEV(440+441+442) | | +---------+---------------------------------+------------------+ | |440 DANA POSOJILA | | +---------+---------------------------------+------------------+ | |441 POVEČANJE KAP. DELEŽEV | | | |IN NALOŽB | | +---------+---------------------------------+------------------+ | |442 PORABA SREDSTEV KUPNIN | | | |IZ NASLOVA PRIVATIZACIJE | | +---------+---------------------------------+------------------+ |VI. |PREJETA MINUS DANA POSOJILA | 1.469| | |IN SPREMEMBE KAPITALSKIH DELEŽ. | | | |(IV.-V.) | | +---------+---------------------------------+------------------+ | | | | +---------+---------------------------------+------------------+ |C. |RAČUN FINANCIRANJA | | +---------+---------------------------------+------------------+ |50 VII. |ZADOLŽEVANJE (500) | 160.000| +---------+---------------------------------+------------------+ | |500 DOMAČE ZADOLŽEVANJE | 160.000| +---------+---------------------------------+------------------+ |55 VIII. |ODPLAČILO DOLGA | 634| +---------+---------------------------------+------------------+ | |550 ODPLAČILO DOMAČEGA DOLGA | 634| +---------+---------------------------------+------------------+ |IX. |POVEČANJE (ZMANJŠANJE)SREDSTEV | -105.321| | |NA RAČUNIH (I.+IV.+VII.-II.-V.- | | | |VIII.) | | +---------+---------------------------------+------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 159.366| +---------+---------------------------------+------------------+ |XI. |NETO FINANCIRANJE | 266.155| | |(VI.+VII.-VIII.-IX.)=-III. | | +---------+---------------------------------+------------------+ | |STANJE SREDSTEV NA RAČUNIH | 112.568| | |DNE 31.12. PRETEKLEGA LETA | | +---------+---------------------------------+------------------+ «.