Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+----------------------------------+------------------+ |A |BILANCA PRIHODKOV | v evrih| | |IN ODHODKOV | | +--------+----------------------------------+------------------+ | |KONTO NAZIV KONTA | PLAN 2007| +--------+----------------------------------+------------------+ |1 |2 | 3| +--------+----------------------------------+------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 14.391.034,00| +--------+----------------------------------+------------------+ | |TEKOČI PRIHODKI (70+71) | 12.263.477,00| +--------+----------------------------------+------------------+ |70 | DAVČNI PRIHODKI (700+703+704) | 9.653.229,00| +--------+----------------------------------+------------------+ | |700 DAVKI NA DOHODEK | 7.558.266,00| | |IN DOBIČEK | | +--------+----------------------------------+------------------+ | |703 DAVKI NA PREMOŽENJE | 1.398.344,00| +--------+----------------------------------+------------------+ | |704 DOMAČI DAVKI NA BLAGO | 696.619,00| | |IN STORITVE | | +--------+----------------------------------+------------------+ |71 |NEDAVČNI PRIHODKI | 2.610.248,00| | |(710+711+712+713+714) | | +--------+----------------------------------+------------------+ | |710 UDELEŽBA NA DOBIČKU | 1.589.948,00| | |IN DOHODKI OD PREMOŽENJA | | +--------+----------------------------------+------------------+ | |711 TAKSE IN PRISTOJBINE | 0,00| +--------+----------------------------------+------------------+ | |712 DENARNE KAZNI | 60.382,00| +--------+----------------------------------+------------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN | 34.635,00| | |STORITEV | | +--------+----------------------------------+------------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 925.283,00| +--------+----------------------------------+------------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 1.768.202,00| +--------+----------------------------------+------------------+ | |720 PRODAJA OSNOVNIH | 1.209.030,00| | |SREDSTEV | | +--------+----------------------------------+------------------+ | |722 PRODAJA ZEMLJIŠČ | 559.172,00| | |IN NEMATERIAL. PREMOŽENJA | | +--------+----------------------------------+------------------+ |73 |PREJETE DONACIJE (730+731) | 75.680,00| +--------+----------------------------------+------------------+ | |730 PREJETE DONACIJE | 75.680,00| | |IZ DOMAČIH VIROV | | +--------+----------------------------------+------------------+ |74 |TRANSFERNI PRIHODKI | 283.675,00| +--------+----------------------------------+------------------+ | |740 TRANSFERNI PRIHODKI | 283.675,00| | |IZ DRUGIH JAVNOFINAN. INSTITUC. | | +--------+----------------------------------+------------------+ |II. |SKUPAJ ODHODKI (40+41+42) | 15.716.264,00| +--------+----------------------------------+------------------+ |40 |TEKOČI ODHODKI | 3.686.817,00| | |(400+401+402+403+409) | | +--------+----------------------------------+------------------+ | |400 PLAČE IN DRUGI IZDATKI | 839.085,00| | |ZAPOSLENIM | | +--------+----------------------------------+------------------+ | |401 PRISPEVKI DELODAJALCEV | 137.086,00| | |ZA SOC. VARNOST | | +--------+----------------------------------+------------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 2.649.714,00| +--------+----------------------------------+------------------+ | |403 PLAČILA DOMAČIH OBRESTI | 54.673,00| +--------+----------------------------------+------------------+ | |409 SREDSTVA, IZLOČENA V REZERVE | 6.259,00| +--------+----------------------------------+------------------+ |41 |TEKOČI TRANSFERI (410+411+412+413)| 4.444.909,00| +--------+----------------------------------+------------------+ | |410 SUBVENCIJE | 17.944,00| +--------+----------------------------------+------------------+ | |411 TRANSFERI POSAMEZNIKOM, | 2.096.170,00| | |GOSPODINJSTVOM | | +--------+----------------------------------+------------------+ | |412 TRANSFERI NEPROFITNIM ORGANIZ.| 693.756,00| | |IN USTANOVAM | | +--------+----------------------------------+------------------+ | |413 DRUGI TEKOČI DOMAČI | 1.637.039,00| | |TRANSFERI | | +--------+----------------------------------+------------------+ |42 |INVESTICIJSKI ODHODKI (420) | 7.584.538,00| +--------+----------------------------------+------------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 7.584.538,00| | |SREDSTEV | | +--------+----------------------------------+------------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ/ | –1.325.230,00| | |PRESEŽEK (I – II) | | +--------+----------------------------------+------------------+ | | | | +--------+----------------------------------+------------------+ |B |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +--------+----------------------------------+------------------+ |75 |IV. PREJETA VRAČILA DANIH | 104.323,00| | |POSOJIL IN PRODAJA KAPITALSKIH | | | |DELEŽEV (750) | | +--------+----------------------------------+------------------+ | |750 PREJETA VRAČILA DANIH | 104.323,00| | |POSOJIL | | +--------+----------------------------------+------------------+ |44 |V. DANA POSOJILA IN POVEČANJE | 104.323,00| | |KAPITALSKIH DELEŽEV (440) | | +--------+----------------------------------+------------------+ | |440 DANA POSOJILA | 104.323,00| +--------+----------------------------------+------------------+ |VI. |PREJETA MINUS DANA POSOJILA | 0,00| | |IN SPREMEMBE KAPITAL. DELEŽEV | | | |(IV.- V) | | +--------+----------------------------------+------------------+ |VII. |SKUPNI PRIMANJKLJAJ/PRESEŽEK | –1.325.230,00| | |PRIHODKI MINUS ODHODKI TER SALDO | | | |PREJETIH IN DANIH | | | |POSOJIL (I + IV) – (II + V) | | +--------+----------------------------------+------------------+ | | | | +--------+----------------------------------+------------------+ |C |RAČUN FINANCIRANJA | | +--------+----------------------------------+------------------+ |50 |VIII. ZADOLŽEVANJE (500) | 1.930.900,00| +--------+----------------------------------+------------------+ | |500 DOMAČE ZADOLŽEVANJE | 1.930.900,00| +--------+----------------------------------+------------------+ |55 |IX. ODPLAČILO DOLGA (550) | 7.163,00| +--------+----------------------------------+------------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 7.163,00| +--------+----------------------------------+------------------+ |X. |NETO ZADOLŽEVANJE (VIII – IX) | 1.923.737,00| +--------+----------------------------------+------------------+ |XI. |POVEČANJE /ZMANJŠANJE | 598.507,00| | |SREDSTEV NA RAČUNIH (VII – X) | | +--------+----------------------------------+------------------+