Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v eurih +--------------+------------------------------------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | +--------------+--------------------------+---------------------+ |Skupina/ |Namen | Rebalans 2007| |podskupina | | | |kontov | | | +--------------+--------------------------+---------------------+ | |I. SKUPAJ PRIHODKI | 6.976.787,42| | |(70+71+72+73+74) | | +--------------+--------------------------+---------------------+ | |TEKOČI PRIHODKI (70+71) | 5.238.468,38| +--------------+--------------------------+---------------------+ |70 |DAVČNI PRIHODKI | 3.400.317,32| +--------------+--------------------------+---------------------+ | |700 Davki na dohodek in | 2.718.326,00| | |dobiček | | +--------------+--------------------------+---------------------+ | |703 Davki na premoženje | 469.243,03| +--------------+--------------------------+---------------------+ | |704 Domači davki na blago | 212.748,29| | |in storitve | | +--------------+--------------------------+---------------------+ | |706 Drugi davki | 0,00| +--------------+--------------------------+---------------------+ |71 |NEDAVČNI PRIHODKI | 1.838.151,06| +--------------+--------------------------+---------------------+ | |710 Udeležba na dobičku | 96.303,17| | |in dohodki od premoženja | | +--------------+--------------------------+---------------------+ | |711 Takse in pristojbine | 3.346,69| +--------------+--------------------------+---------------------+ | |712 Denarne kazni | 3.288,27| +--------------+--------------------------+---------------------+ | |713 Prihodki od prodaje | 18.191,58| | |blaga in storitev | | +--------------+--------------------------+---------------------+ | |714 Drugi nedavčni | 1.717.021,35| | |prihodki | | +--------------+--------------------------+---------------------+ |72 |KAPITALSKI PRIHODKI | 1.409.459,14| +--------------+--------------------------+---------------------+ | |720 Prihodki od prodaje | 0,00| | |osnovnih sredstev | | +--------------+--------------------------+---------------------+ | |721 Prihodki od prodaje | 0,00| | |zalog | | +--------------+--------------------------+---------------------+ | |722 Prihodki od prodaje | 1.409.459,14| | |zemljišč in | | | |nematerialnega premoženja | | +--------------+--------------------------+---------------------+ |73 |PREJETE DONACIJE | 15.673,51| +--------------+--------------------------+---------------------+ | |730 Prejete donacije iz | 15.673,51| | |domačih virov | | +--------------+--------------------------+---------------------+ | |731 Prejete donacije iz | 0,00| | |tujine | | +--------------+--------------------------+---------------------+ |74 |TRANSFERNI PRIHODKI | 313.186,39| +--------------+--------------------------+---------------------+ | |740 Transferni prihodki | 313.186,39| | |iz drugih javnofinančnih | | | |institucij | | +--------------+--------------------------+---------------------+ |II. |SKUPAJ ODHODKI | 9.192.179,93| | |(40+41+42+43) | | +--------------+--------------------------+---------------------+ |40 |TEKOČI ODHODKI | 1.853.241,02| +--------------+--------------------------+---------------------+ | |400 Plače in drugi | 283.623,68| | |izdatki zaposlenim | | +--------------+--------------------------+---------------------+ | |401 Prispevki | 46.823,33| | |delodajalcev za socialno | | | |varnost | | +--------------+--------------------------+---------------------+ | |402 Izdatki za blago in | 1.359.376,30| | |storitve | | +--------------+--------------------------+---------------------+ | |403 Plačila domačih | 0,00| | |obresti | | +--------------+--------------------------+---------------------+ | |409 Rezerve | 163.417,71| +--------------+--------------------------+---------------------+ |41 |TEKOČI TRANSFERI | 1.876.602,67| +--------------+--------------------------+---------------------+ | |410 Subvencije | 74.258,01| +--------------+--------------------------+---------------------+ | |411 Transferi | 895.779,64| | |posameznikom in | | | |gospodinjstvom | | +--------------+--------------------------+---------------------+ | |412 Transferi neprofitnim | 240.846,14| | |organizacijam in | | | |ustanovam | | +--------------+--------------------------+---------------------+ | |413 Drugi tekoči domači | 665.718,88| | |transferi | | +--------------+--------------------------+---------------------+ | |414 Tekoči transferi v | 0,00| | |tujino | | +--------------+--------------------------+---------------------+ |42 |INVESTICIJSKI ODHODKI | 4.797.006,03| +--------------+--------------------------+---------------------+ | |420 Nakup in gradnja | 4.797.006,03| | |osnovnih sredstev | | +--------------+--------------------------+---------------------+ |43 |INVESTICIJSKI TRANSFERI | 665.330,21| +--------------+--------------------------+---------------------+ | |431 Investicijski | 606.458,58| | |transferi pravnim in | | | |fizičnim osebam | | +--------------+--------------------------+---------------------+ | |432 investicijski | 58.871,63| | |transferi proračunskim | | | |uporabnikom | | +--------------+--------------------------+---------------------+ |III. |PRORAČUNSKI PRESEŽEK, | | | |PRIMANJKLJAJ (I.-II.) | | +--------------+------------------------------------------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | +--------------+--------------------------+---------------------+ |IV. |PREJETA VRAČILA DANIH | 0,00| | |POSOJIH IN PRODAJA | | | |KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +--------------+--------------------------+---------------------+ |75 |PREJETA VRAČILA DANIH | 0,00| | |POSOJIL | | +--------------+--------------------------+---------------------+ | |750 Prejeta vračila danih | 0,00| | |posojil | | +--------------+--------------------------+---------------------+ | |751 Prodaja kapitalskih | 0,00| | |deležev | | +--------------+--------------------------+---------------------+ | |752 Kupnine iz naslova | 0,00| | |privatizacije | | +--------------+--------------------------+---------------------+ |V. |DANA POSOJILA IN | 0,00| | |POVEČANJA KAPITALSKIH | | | |DELEŽEV(440+441+442) | | +--------------+--------------------------+---------------------+ |44 |DANA POSOJILA IN | 0,00| | |POVEČANJE KAPITALSKIH | | | |DELEŽEV | | +--------------+--------------------------+---------------------+ | |440 Dana posojila | 0,00| +--------------+--------------------------+---------------------+ | |441 Povečanja kapitalskih | 0,00| | |deležev in naložb | | +--------------+--------------------------+---------------------+ | |442 Poraba sredstev | 0,00| | |kupnin iz naslova | | | |privatizacije | | +--------------+--------------------------+---------------------+ |VI. |PREJETA POSOJILA – DANA | 0,00| | |POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +--------------+--------------------------+---------------------+ |VII. |ZADOLŽEVANJE (500) | 0,00| +--------------+--------------------------+---------------------+ |50 |ZADOLŽEVANJE | 0,00| +--------------+--------------------------+---------------------+ | |500 Domače zadolževanje | 0,00| +--------------+--------------------------+---------------------+ |VIII. |ODPLAČILA DOLGA (550) | 0,00| +--------------+--------------------------+---------------------+ |55 |ODPLAČILA DOLGA | 0,00| +--------------+--------------------------+---------------------+ |550 |Odplačila domačega dolga | 0,00| +--------------+--------------------------+---------------------+ |IX. |SPREMEMBA STANJA SREDSTEV | –1.415.392,51| | |NA RAČUNU (I.+IV.+VIII.- | | | |II.-V.-VIII.) | | +--------------+--------------------------+---------------------+ |X. |NETO ZADOLŽEVANJE (VII.- | 800.000,00| | |VIII.) | | +--------------+--------------------------+---------------------+ |XI. |NETO FINANCIRANJE | 2.215.392,51| | |(IV.+X.-IX.) | | +--------------+--------------------------+---------------------+ | |STANJE SREDSTEV NA | 1.415.392,51| | |RAČUNIH NA DAN 31. 12. | | | |2006 | | +--------------+--------------------------+---------------------+ «.