Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-------------------------------+---------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------+-------------------------------+---------------------+ | |Skupina/podskupina kontov | Rebalans_2 2007| +--------+-------------------------------+---------------------+ |I. |SKUPAJ PRIHODKI | 17.209.736| | |(70+71+72+73+74+78) | | +--------+-------------------------------+---------------------+ | |TEKOČI PRIHODKI (70+71) | 10.604.087| +--------+-------------------------------+---------------------+ |70 |DAVČNI PRIHODKI | 8.837.490| +--------+-------------------------------+---------------------+ | |700 Davki na dohodek in | 7.924.686| | |dobiček | | +--------+-------------------------------+---------------------+ | |703 Davki na premoženje | 397.006| +--------+-------------------------------+---------------------+ | |704 Domači davki na blago in | 515.798| | |storitve | | +--------+-------------------------------+---------------------+ |71 |NEDAVČNI PRIHODKI | 1.766.597| +--------+-------------------------------+---------------------+ | |710 Udeležba na dobičku in | 839.922| | |dohodki od premoženja | | +--------+-------------------------------+---------------------+ | |711 Takse in pristojbine | 22.951| +--------+-------------------------------+---------------------+ | |712 Denarne kazni | 0| +--------+-------------------------------+---------------------+ | |713 Prihodki od prodaje blaga | 91.729| | |in storitev | | +--------+-------------------------------+---------------------+ | |714 Drugi nedavčni prihodki | 811.995| +--------+-------------------------------+---------------------+ |72 |KAPITALSKI PRIHODKI | 3.294.215| +--------+-------------------------------+---------------------+ | |720 Prihodki od prodaje | 1.710.524| | |osnovnih sredstev | | +--------+-------------------------------+---------------------+ | |721 Prihodki od prodaje zalog | 0| +--------+-------------------------------+---------------------+ | |722 Prihodki od prodaje | 1.583.691| | |zemljišč in nematerialnega | | | |premoženja | | +--------+-------------------------------+---------------------+ |73 |PREJETE DONACIJE | 12.168| +--------+-------------------------------+---------------------+ | |730 Prejete donacije iz | 9.700| | |domačih virov | | +--------+-------------------------------+---------------------+ | |731 Prejete donacije iz tujine | 2.468| +--------+-------------------------------+---------------------+ |74 |TRANSFERNI PRIHODKI | 3.182.424| +--------+-------------------------------+---------------------+ | |740 Transferni prihodki iz | 3.182,424| | |drugih javnofinančnih | | | |institucij | | +--------+-------------------------------+---------------------+ |78 |PREJETA SREDSTVA IZ EVROPSKE | 116.842| | |UNIJE | | +--------+-------------------------------+---------------------+ | |787 Prejeta sredstva od drugih | 116.842| | |evropskih institucij | | +--------+-------------------------------+---------------------+ |II. |SKUPAJ ODHODKI | 18.986.790| | |(40+41+42+43+45) | | +--------+-------------------------------+---------------------+ |40 |TEKOČI ODHODKI | 2.724.840| +--------+-------------------------------+---------------------+ | |400 Plače in drugi izdatki | 664.895| | |zaposleni | | +--------+-------------------------------+---------------------+ | |401 Prispevki delodajalcev za | 110.817| | |socialno varnost | | +--------+-------------------------------+---------------------+ | |402 Izdatki za blago in | 1.910.138| | |storitve | | +--------+-------------------------------+---------------------+ | |403 Plačila domačih obresti | 28.100| +--------+-------------------------------+---------------------+ | |409 Rezerve | 10.890| +--------+-------------------------------+---------------------+ |41 |TEKOČI TRANSFERI | 4.595.585| +--------+-------------------------------+---------------------+ | |410 Subvencije | 2.504| +--------+-------------------------------+---------------------+ | |411 Transferi posameznikom in | 2.440.396| | |gospodinjstvom | | +--------+-------------------------------+---------------------+ | |412 Transferi neprofitnim | 353.260| | |organizacijam in ustanovam | | +--------+-------------------------------+---------------------+ | |413 Drugi tekoči domači | 1.798.778| | |transferi | | +--------+-------------------------------+---------------------+ | |414 Tekoči transferi v tujino | 647| +--------+-------------------------------+---------------------+ |42 |INVESTICIJSKI ODHODKI | 10.052.457| +--------+-------------------------------+---------------------+ | |420 Nakup in gradnja osnovnih | 10.052.457| | |sredstev | | +--------+-------------------------------+---------------------+ |43 |INVESTICIJSKI TRANSFERI | 1.613.908| +--------+-------------------------------+---------------------+ | |431 Investicijski transferi | 1.389.048| | |pravnim in fizičnim osebam, ki | | | |niso proračunski uporabniki | | +--------+-------------------------------+---------------------+ | |432 Investicijski transferi | 224.860| | |proračunskim uporabnikom | | +--------+-------------------------------+---------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II) | –1.777.054| | |PRORAČUNSKI PRIMANJKLJAJ | | +--------+-------------------------------+---------------------+ | | | | +--------+-------------------------------+---------------------+ |B. |RAČUN FINANČNIH TERJATEV IN | 79.286| | |NALOŽB | | +--------+-------------------------------+---------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 79.286| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +--------+-------------------------------+---------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 79.286| +--------+-------------------------------+---------------------+ | |750 Prejeta vračila danih | 0| | |posojil | | +--------+-------------------------------+---------------------+ | |751 Prodaja kapitalskih | 33.384| | |deležev | | +--------+-------------------------------+---------------------+ | |752 Kupnine iz naslova | 45.902| | |privatizacije | | +--------+-------------------------------+---------------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | | |(440+441+442) | | +--------+-------------------------------+---------------------+ |44 |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +--------+-------------------------------+---------------------+ | |440 Dana posojila | | +--------+-------------------------------+---------------------+ | |441 Povečanje kapitalskih | | | |deležev in naložb | | +--------+-------------------------------+---------------------+ | |442 Poraba sredstev kupnin iz | | | |naslova privatizacije | | +--------+-------------------------------+---------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 79.286| | |SPREMEMBE KAPITALSKIH DELEŽEV | | | |(IV. – V.) | | +--------+-------------------------------+---------------------+ | | | | +--------+-------------------------------+---------------------+ |C. |RAČUN FINANCIRANJA | 1.269.419| +--------+-------------------------------+---------------------+ |VII. |ZADOLŽEVANJE (500) | 1.168.419| +--------+-------------------------------+---------------------+ |50 |ZADOLŽEVANJE | 1.168.419| +--------+-------------------------------+---------------------+ | |500 Domače zadolževanje | 1.168.419| +--------+-------------------------------+---------------------+ |VIII. |ODPLAČILA DOLGA (550) | 101.000| +--------+-------------------------------+---------------------+ |55 |ODPLAČILA DOLGA | 101.000| +--------+-------------------------------+---------------------+ | |550 Odplačilo domačega dolga | 101.000| +--------+-------------------------------+---------------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | –630.349| | |RAČUNIH | | | |(I.+IV.+VII.-II.-V.-VIII.) | | +--------+-------------------------------+---------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 1.067.419| +--------+-------------------------------+---------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.- | 1.777.054| | |VIII.-IX.) | | +--------+-------------------------------+---------------------+ | |STANJE SREDSTEV NA RAČUNIH DNE | | | |31. 12. 2006 | | +--------+-------------------------------+---------------------+ | |9009 Splošni sklad za drugo | 0| +--------+-------------------------------+---------------------+