Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+--------------------------------+--------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR-ih| +-----------------------------------------+--------------------+ |Skupina Podskupina | Rebalans proračuna| | | 2007| +--------+--------------------------------+--------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74)| 9.752.093| +--------+--------------------------------+--------------------+ | |TEKOČI PRIHODKI (70+71) | 8.110.994| +--------+--------------------------------+--------------------+ |70 |DAVČNI PRIHODKI | 6.760.965| +--------+--------------------------------+--------------------+ | |700 Davki na dohodek in dobiček | 5.044.165| +--------+--------------------------------+--------------------+ | |703 Davki na premoženje | 934.672| +--------+--------------------------------+--------------------+ | |704 Domači davki na blago in | 782.128| | |storitve | | +--------+--------------------------------+--------------------+ |71 |NEDAVČNI PRIHODKI | 1.350.029| +--------+--------------------------------+--------------------+ | |710 Udeležba na dobičku in | 334.246| | |dohodki od premoženja | | +--------+--------------------------------+--------------------+ | |711 Takse in pristojbine | 10.830| +--------+--------------------------------+--------------------+ | |712 Denarne kazni | 10.256| +--------+--------------------------------+--------------------+ | |714 Drugi nedavčni prihodki | 994.697| +--------+--------------------------------+--------------------+ |72 |KAPITALSKI PRIHODKI | 138.197| +--------+--------------------------------+--------------------+ | |720 Prihodki od prodaje osnovnih| 13.009| | |sredstev | | +--------+--------------------------------+--------------------+ | |722 Prih. od prodaje zemljišč in| 125.188| | |nemat. premoženja | | +--------+--------------------------------+--------------------+ |73 |PREJETE DONACIJE | 2.500| +--------+--------------------------------+--------------------+ | |730 Prejete donacije iz domačih | 2.500| | |virov | | +--------+--------------------------------+--------------------+ |74 |TRANSFERNI PRIHODKI | 884.551| +--------+--------------------------------+--------------------+ | |740 Transferni prihodki iz | 884.551| | |drugih | | | |javnofinančnih institucij | | +--------+--------------------------------+--------------------+ |78 |PREJETA SREDSTVA IZ EVROPSKE | 615.851| | |UNIJE | | +--------+--------------------------------+--------------------+ | |782 Prejeta sredstva iz | 615.851| | |proračuna EU za strukturno | | | |politiko | | +--------+--------------------------------+--------------------+ |90 |9006 SKLAD ZA POSEBNE NAMENE | 983.840| +--------+--------------------------------+--------------------+ |II. |SKUPAJ ODHODKI(40+41+42+43) | 10.735.933| +--------+--------------------------------+--------------------+ |40 |TEKOČI ODHODKI | 1.298.962| +--------+--------------------------------+--------------------+ | |400 Plače in drugi izdatki | 455.354| | |zaposlenim | | +--------+--------------------------------+--------------------+ | |401 Prispevki delodajalcev za | 70.638| | |socialno varnost | | +--------+--------------------------------+--------------------+ | |402 Izdatki za blago in storitve| 673.608| +--------+--------------------------------+--------------------+ | |403 Plačila domačih obresti | 3.876| +--------+--------------------------------+--------------------+ | |409 Rezerve | 95.486| +--------+--------------------------------+--------------------+ |41 |TEKOČI TRANSFERI | 3.073.401| +--------+--------------------------------+--------------------+ | |411 Transferi posameznikom | 1.799.370| | |in gospodinjstvom | | +--------+--------------------------------+--------------------+ | |412 Transferi neprofitnim | 225.563| | |organizacijam | | | |in ustanovam | | +--------+--------------------------------+--------------------+ | |413 Drugi tekoči domači | 1.048.468| | |transferi | | +--------+--------------------------------+--------------------+ |42 |INVESTICIJSKI ODHODKI | 5.111.229| +--------+--------------------------------+--------------------+ | |420 Nakup in gradnja osnovnih | 5.111.229| | |sredstev | | +--------+--------------------------------+--------------------+ |43 |INVESTICIJSKI TRANSFERI | 1.252.341| +--------+--------------------------------+--------------------+ | |430 Investicijski transferi | 1.252.341| +--------+--------------------------------+--------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | | +--------+--------------------------------+--------------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | –983.840| +--------+--------------------------------+--------------------+ | | | | +--------+--------------------------------+--------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +--------+--------------------------------+--------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | | | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +--------+--------------------------------+--------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +--------+--------------------------------+--------------------+ | |750 Prejeta vračila danih | | | |posojil | | +--------+--------------------------------+--------------------+ | |751 Prodaja kapitalskih deležev | | +--------+--------------------------------+--------------------+ | |752 Kupnine iz naslova | | | |privatizacije | | +--------+--------------------------------+--------------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | | |(440+441+442) | | +--------+--------------------------------+--------------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +--------+--------------------------------+--------------------+ | |440 Dana posojila | | +--------+--------------------------------+--------------------+ | |441 Povečanje kapitalskih | | | |deležev in naložb | | +--------+--------------------------------+--------------------+ | |442 Poraba sredstev kupnin iz | | | |naslova privatizacije | | +--------+--------------------------------+--------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | | | |SPREMEMBE KAPITALSKIH DELEŽEV | | | |(IV. – V.) | | +--------+--------------------------------+--------------------+ | | | | +--------+--------------------------------+--------------------+ |C. |RAČUN FINANCIRANJA | | +--------+--------------------------------+--------------------+ |VII. |ZADOLŽEVANJE (500) | | +--------+--------------------------------+--------------------+ |50 |ZADOLŽEVANJE | | +--------+--------------------------------+--------------------+ | |500 Domače zadolževanje | | +--------+--------------------------------+--------------------+ |VIII. |ODPLAČILA DOLGA | | +--------+--------------------------------+--------------------+ |55 |ODPLAČILA DOLGA | 10.400| +--------+--------------------------------+--------------------+ | |550 Odplačila domačega dolga | 10.400| +--------+--------------------------------+--------------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | –10.400| | |RAČUNU (I.+IV.+VII.-II.-V.- | | | |VIII.) | | +--------+--------------------------------+--------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.- | –10.400| | |IX.) | | +--------+--------------------------------+--------------------+ |XI. |NETO FINANCIRANJE (VI.+X.) | 0| +--------+--------------------------------+--------------------+