Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------------------------------+----------------------+ |Skupina/podskupina kontov | Rebalans 2007 v EUR| +-------+-------------------------------+----------------------+ |A. |BILANCA PRIHODKOV | | | |IN ODHODKOV | | +-------+-------------------------------+----------------------+ |I. |SKUPAJ PRIHODKI | 15.494.071,63| +-------+-------------------------------+----------------------+ |70 |DAVČNI PRIHODKI | 10.115.597,21| +-------+-------------------------------+----------------------+ | |700 davki na dohodek in dobiček| 8.250.851,28| +-------+-------------------------------+----------------------+ | |703 davki na premoženje | 1.192.937,26| +-------+-------------------------------+----------------------+ | |704 domači davki na blago in | 671.808,67| | |storitve | | +-------+-------------------------------+----------------------+ |71 |NEDAVČNI PRIHODKI | 2.113.169,40| +-------+-------------------------------+----------------------+ | |710 udeležba na dobičku in | 1.103.806,84| | |dohodki od premoženja | | +-------+-------------------------------+----------------------+ | |711 takse in pristojbine | 22.429,00| +-------+-------------------------------+----------------------+ | |712 denarne kazni | 14.865,79| +-------+-------------------------------+----------------------+ | |713 prihodki od prodaje blaga | 28.109,79| | |in storitev | | +-------+-------------------------------+----------------------+ | |714 drugi nedavčni prihodki | 943.958,77| +-------+-------------------------------+----------------------+ |72 |KAPITALSKI PRIHODKI | 1.871.100,03| +-------+-------------------------------+----------------------+ | |720 prihodki od prodaje | 633.029,03| | |osnovnih sredstev | | +-------+-------------------------------+----------------------+ | |722 prihodki od prodaje | 1.238.071,00| | |zemljišč in neopredmetenih | | | |osnovnih sredstev | | +-------+-------------------------------+----------------------+ |73 |PREJETE DONACIJE | 83.911,01| +-------+-------------------------------+----------------------+ | |730 prejete donacije iz domačih| 2.604,40| | |virov | | +-------+-------------------------------+----------------------+ | |731 prejete donacije iz tujine | 80.306,61| +-------+-------------------------------+----------------------+ |74 |TRANSFERNI PRIHODKI | 1.311.293,98| +-------+-------------------------------+----------------------+ | |740 transferni prihodki iz | 1.311.293,98| | |drugih javnofinančih institucij| | +-------+-------------------------------+----------------------+ |II. |SKUPAJ ODHODKI | 17.263.817,02| +-------+-------------------------------+----------------------+ |40 |TEKOČI ODHODKI | 2.692.813,92| +-------+-------------------------------+----------------------+ | |400 plače in drugi izdatki | 569.730,21| | |zaposlenim | | +-------+-------------------------------+----------------------+ | |401 prispevki delodajalcev za | 92.188,38| | |socialno varnost | | +-------+-------------------------------+----------------------+ | |402 izdatki za blago in | 1.901.730,42| | |storitve | | +-------+-------------------------------+----------------------+ | |403 plačila domačih obresti | 5.939,96| +-------+-------------------------------+----------------------+ | |409 sredstva, izločena v | 123.224,96| | |rezerve | | +-------+-------------------------------+----------------------+ |41 |TEKOČI TRANSFERI | 4.685.883,10| +-------+-------------------------------+----------------------+ | |410 subvencije | 185.558,49| +-------+-------------------------------+----------------------+ | |411 transferi posameznikom in | 2.280.677,02| | |gospodinjstvom | | +-------+-------------------------------+----------------------+ | |412 transferi neprofitnim | 373.692,46| | |organizacijam | | +-------+-------------------------------+----------------------+ | |413 drugi tekoči domači | 1.845.955,13| | |transferi | | +-------+-------------------------------+----------------------+ |42 |INVESTICIJSKI ODHODKI | 8.184.173,96| +-------+-------------------------------+----------------------+ | |420 nakup in gradnja osnovnih | 8.184.173,96| | |sredstev | | +-------+-------------------------------+----------------------+ |43 |INVESTICIJSKI TRANSFERI | 1.700.946,04| +-------+-------------------------------+----------------------+ | |431 investicijski transferi | 802.982,14| | |fiz. in prav. osebam, ki niso | | | |proračunski uporabniki | | +-------+-------------------------------+----------------------+ | |432 investicijski transferi | 897.963,90| | |proračunskim uporabnikom | | +-------+-------------------------------+----------------------+ |III. |PRORAČUNSKI PRESEŽEK – | –1.769.845,39| | |PRIMANJKLJAJ | | +-------+-------------------------------+----------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +-------+-------------------------------+----------------------+ |IV. |PREJETA VRAČILA DANIH POS. | 0,00| | |IN PRODAJA KAP. DELEŽEV | | +-------+-------------------------------+----------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0,00| | |IN PRODAJA KAP. DELEŽEV | | +-------+-------------------------------+----------------------+ | |751 prodaja kapitalskih deležev| 0,00| +-------+-------------------------------+----------------------+ |V. |DANA POSOJILA IN POVEČANJE | 0,00| | |KAPITALSKIH DELEŽEV | | +-------+-------------------------------+----------------------+ |44 |DANA POSOJILA IN POVEČANJE | 100,00| | |KAPITALSKIH DELEŽEV | | +-------+-------------------------------+----------------------+ | |441 povečanje kapitalskih | 100,00| | |deležev in naložb | | +-------+-------------------------------+----------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 100,00| | |SPREMEM. KAPITAL. DELEŽEV | | +-------+-------------------------------+----------------------+ |C. |RAČUN FINANCIRANJA | | +-------+-------------------------------+----------------------+ |VII. |ZADOLŽEVANJE | | +-------+-------------------------------+----------------------+ |50 |ZADOLŽEVANJE | | +-------+-------------------------------+----------------------+ |VIII. |ODPLAČILO DOLGA | 6.050,74| +-------+-------------------------------+----------------------+ |55 |ODPLAČILO DOLGA | 6.050,74| +-------+-------------------------------+----------------------+ | |550 odplačilo domačega dolga | 6.050,74| +-------+-------------------------------+----------------------+ |IX. |POVEČANJE(ZMANJŠANJE) SREDSTEV | –1.769.845,39| | |NA RAČUNIH | | +-------+-------------------------------+----------------------+ |X. |NETO ZADOLŽEVANJE | –6.050,74| +-------+-------------------------------+----------------------+ |XI. |NETO FINANCIRANJE | –1.775.895,55| +-------+-------------------------------+----------------------+ | |STANJE SREDSTEV NA RAČUNIH DNE | 1.775.895,55| | |31.12. PRETEKLEGA LETA | | +-------+-------------------------------+----------------------+