Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
BILANCA PRIHODKOV IN ODHODKOV BREŽICE ZA LETO 2007 v EUR +---------+----------------------------------+-----------------+ | |Skupina/Podskupina kontov | REBALANS 2007| +---------+----------------------------------+-----------------+ | |I. SKUPAJ PRIHODKI | | +---------+----------------------------------+-----------------+ | |(70+71+72+73+74) | 21.734.093| +---------+----------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 16.241.830| +---------+----------------------------------+-----------------+ | 70|DAVČNI PRIHODKI (700+703+704+706) | 13.879.956| +---------+----------------------------------+-----------------+ | 700|Davki na dohodek in dobiček | 11.865.755| +---------+----------------------------------+-----------------+ | 703|Davki na premoženje | 935.500| +---------+----------------------------------+-----------------+ | 704|Domači davki na blago in storitve | 1.078.701| +---------+----------------------------------+-----------------+ | 706|Drugi davki | | +---------+----------------------------------+-----------------+ | 71|NEDAVČNI PRIHODKI | | +---------+----------------------------------+-----------------+ | |(710+711+712+713+714) | 2.361.874| +---------+----------------------------------+-----------------+ | 710|Udeležba na dobičku od premoženja | 439.324| +---------+----------------------------------+-----------------+ | 711|Takse in pristojbine | 208.646| +---------+----------------------------------+-----------------+ | 712|Denarne kazni | 27.124| +---------+----------------------------------+-----------------+ | 713|Prihodki od prodaje blaga in | 160.955| | |storitev | | +---------+----------------------------------+-----------------+ | 714|Drugi nedavčni prihodki | 1.525.825| +---------+----------------------------------+-----------------+ | 72|KAPITALSKI PRIHODKI | 1.441.012| +---------+----------------------------------+-----------------+ | 720|Prihodki od prodaje osnovnih | 468.451| | |sredstev | | +---------+----------------------------------+-----------------+ | 721|Prihodki od prodaje zalog | | +---------+----------------------------------+-----------------+ | 722|Prihodki od prodaje zemljišč in | 972.561| | |nemat. prem. | | +---------+----------------------------------+-----------------+ | 73|PREJETE DONACIJE | | +---------+----------------------------------+-----------------+ | 730|Prejete donacije iz domačih virov | | +---------+----------------------------------+-----------------+ | 731|Prejete donacije iz tujine | | +---------+----------------------------------+-----------------+ | 74|TRANSFERNI PRIHODKI | 4.051.251| +---------+----------------------------------+-----------------+ | 740|Transferni prih. iz dr. | 2.750.002| | |javnofinan. institucij | | +---------+----------------------------------+-----------------+ | 741|Prejeta sredstva iz držav. pror. | 1.301.249| | |iz sred. EU | | +---------+----------------------------------+-----------------+ | |II. SKUPAJ ODHODKI | | +---------+----------------------------------+-----------------+ | |(40+41+42+43) | 23.445.645| +---------+----------------------------------+-----------------+ | 40|TEKOČI ODHODKI | | +---------+----------------------------------+-----------------+ | |(400+401+402+403+409) | 6.485.171| +---------+----------------------------------+-----------------+ | 400|PLAČE IN DRUGI IZDATKI | 985.490| | |ZAPOSLENIH | | +---------+----------------------------------+-----------------+ | 401|PRISPEVKI DELODAJ.ZA SOCIAL. | 146.053| | |VARNOST | | +---------+----------------------------------+-----------------+ | 402|IZDATKI ZA BLAGO IN STORITVE | 5.225.105| +---------+----------------------------------+-----------------+ | 403|PLAČILA DOMAČIH OBRESTI | 50.076| +---------+----------------------------------+-----------------+ | 409|REZERVE | 78.447| +---------+----------------------------------+-----------------+ | 41|TEKOČI TRANSFERJI | | +---------+----------------------------------+-----------------+ | |(410+411+412+413) | 7.097.993| +---------+----------------------------------+-----------------+ | 410|SUBVENCIJE | 75.112| +---------+----------------------------------+-----------------+ | 411|TRANSFERI POSAMEZ. IN | 3.352.317| | |GOSPODINJSTVOM | | +---------+----------------------------------+-----------------+ | 412|TRANSFERI NEPROF. ORGAN. | 784.647| | |IN USTANOVAM | | +---------+----------------------------------+-----------------+ | 413|DRUGI TEKOČI DOMAČI TRANSFERI | 2.885.917| +---------+----------------------------------+-----------------+ | 414|TEKOČI TRANSFERI V TUJINO | | +---------+----------------------------------+-----------------+ | 42|INVESTICIJSKI ODHODKI | 9.563.453| +---------+----------------------------------+-----------------+ | 420|NAKUP IN GRADNJA OSNOVNIH SREDSTEV| 9.563.453| +---------+----------------------------------+-----------------+ | 43|INVESTICIJSKI TRANSFERI | 299.028| +---------+----------------------------------+-----------------+ | 430|INVESTICIJSKI TRANSFERI | | +---------+----------------------------------+-----------------+ | 431|INVEST. TRANSFERI PRAV. IN FIZ. | 179.436| | |OSEBAM, KI NISO PRORAČUNSKI | | | |UPORABNIKI | | +---------+----------------------------------+-----------------+ | 432|INVESTICIJSKI TRANSFERI | 119.592| | |PRORAČUNSKIM UPORABNIKOM | | +---------+----------------------------------+-----------------+ | |III. PRORAČUNSKI PRIMANJKLJAJ | 1.711.552| | |(PRESEŽEK) (I-II) | | +---------+----------------------------------+-----------------+ | | | | +---------+----------------------------------+-----------------+ |B |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +---------+----------------------------------+-----------------+ | |Skupina/Podskupina kontov | | +---------+----------------------------------+-----------------+ | |IV. PREJETA VRAČILA DANIH POSOJIL | | | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +---------+----------------------------------+-----------------+ | 75|PREJETA VRAČILA DANIH POSOJIL | | +---------+----------------------------------+-----------------+ | 750|Prejeta vračila danih posojil | | +---------+----------------------------------+-----------------+ | 751|Prodaja kapitalskih deležev | | +---------+----------------------------------+-----------------+ | 752|Kupnine iz naslova privatizacije | | +---------+----------------------------------+-----------------+ | |V. DANA POSOJILA IN POVEČANJE | | +---------+----------------------------------+-----------------+ | |KAPITALSKIH DELEŽEV (440+441) | 31.151| +---------+----------------------------------+-----------------+ | 44|DANA POSOJILA IN POVEČ. KAPITAL. | 31.151| | |DELEŽEV | | +---------+----------------------------------+-----------------+ | 440|Dana posojila | 31.151| +---------+----------------------------------+-----------------+ | 441|Povečanje kapitalskih deležev | | +---------+----------------------------------+-----------------+ | 442|Poraba sredstev kupnin iz naslova | | | |privatizacije | | +---------+----------------------------------+-----------------+ | |VI. PREJETA MINUS DANA POSOJILA IN| –31.151| | |SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V) | | +---------+----------------------------------+-----------------+ | | | | +---------+----------------------------------+-----------------+ |C |RAČUN FINANCIRANJA | | +---------+----------------------------------+-----------------+ | |Skupina/Podskupina kontov | | +---------+----------------------------------+-----------------+ | 50|VII. ZADOLŽEVANJE | 500.751| +---------+----------------------------------+-----------------+ | 50|ZADOLŽEVANJE | 500.751| +---------+----------------------------------+-----------------+ | 500|Domače zadolževanje | 500.751| +---------+----------------------------------+-----------------+ | 55|VIII. ODPLAČILO DOLGA | 153.147| +---------+----------------------------------+-----------------+ | 55|ODPLAČILA DOLGA | 153.147| +---------+----------------------------------+-----------------+ | 550|Odplačila domačega dolga | 153.147| +---------+----------------------------------+-----------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA | –1.395.099| | |RAČUNIH (I.+IV.+VII.-II.-V.-VIII) | | +---------+----------------------------------+-----------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII) | 347.604| +---------+----------------------------------+-----------------+ | |XI.NETO FINANCIRANJE (VI.+VII.- | 1.711.552| | |VIII.-IX.= -III) | | +---------+----------------------------------+-----------------+