Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------------------------------+----------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | v EUR| +---------+-----------------------------+----------------------+ |Konto |Naziv | Rebalans proračuna| | | | 2007| +---------+-----------------------------+----------------------+ |I. |SKUPAJ PRIHODKI | 20.187.767| | |(70+71+72+73+74) | | +---------+-----------------------------+----------------------+ | |TEKOČI PRIHODKI (70+71) | 14.046.361| +---------+-----------------------------+----------------------+ |70 |DAVČNI PRIHODKI | 10.295.423| +---------+-----------------------------+----------------------+ | |700 Davki na dohodek in | 8.116.174| | |dobiček | | +---------+-----------------------------+----------------------+ | |703 Davki na premoženje | 1.776.616| +---------+-----------------------------+----------------------+ | |704 Domači davki na blago in | 402.633| | |storitve | | +---------+-----------------------------+----------------------+ | |706 Drugi davki | –| +---------+-----------------------------+----------------------+ |71 |NEDAVČNI PRIHODKI | 3.750.938| +---------+-----------------------------+----------------------+ | |710 Udeležba na dobičku in | 628.639| | |dohodki od premoženja | | +---------+-----------------------------+----------------------+ | |711 Takse in pristojbine | 12.000| +---------+-----------------------------+----------------------+ | |712 Denarne kazni | 116.000| +---------+-----------------------------+----------------------+ | |713 Prihodki od prodaje | 119.737| | |blaga in storitev | | +---------+-----------------------------+----------------------+ | |714 Drugi nedavčni prihodki | 2.874.562| +---------+-----------------------------+----------------------+ |72 |KAPITALSKI PRIHODKI | 2.995.071| +---------+-----------------------------+----------------------+ | |720 Prihodki od prodaje | 314.225| | |osnovnih sredstev | | +---------+-----------------------------+----------------------+ | |721 Prihodki od prodaje | –| | |zalog | | +---------+-----------------------------+----------------------+ | |722 Prihodki od prodaje | 2.680.846| | |zemljišč in neopredmet. | | | |dolgoroč. sredstev | | +---------+-----------------------------+----------------------+ |73 |PREJETE DONACIJE | 3.751| +---------+-----------------------------+----------------------+ | |730 Prejete donacije iz | 3.751| | |domačih virov | | +---------+-----------------------------+----------------------+ | |731 Prejete donacije iz | –| | |tujine | | +---------+-----------------------------+----------------------+ |74 |TRANSFERNI PRIHODKI | 3.142.584| +---------+-----------------------------+----------------------+ | |740 Transferni prihodki iz | 3.142.584| | |drugih javno finančnih | | | |institucij | | +---------+-----------------------------+----------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 20.623.181| +---------+-----------------------------+----------------------+ |40 |TEKOČI ODHODKI | 4.060.362| +---------+-----------------------------+----------------------+ | |400 Plače in drugi izdatki | 1.105.384| | |zaposlenih | | +---------+-----------------------------+----------------------+ | |401 Prispevki delodajalcev | 174.822| | |za socialno varnost | | +---------+-----------------------------+----------------------+ | |402 Izdatki za blago in | 2.621.776| | |storitve | | +---------+-----------------------------+----------------------+ | |403 Plačila domačih obresti | 106.410| +---------+-----------------------------+----------------------+ | |409 Rezerve | 51.970| +---------+-----------------------------+----------------------+ |41 |TEKOČI TRANSFERI | 6.748.389| +---------+-----------------------------+----------------------+ | |410 Subvencije | 9.642| +---------+-----------------------------+----------------------+ | |411 Transferji posameznikom | 2.242.200| | |in gospodinjstvom | | +---------+-----------------------------+----------------------+ | |412 Transferji neprofitnim | 1.100.086| | |organizacijam in ustanovam | | +---------+-----------------------------+----------------------+ | |413 Drugi tekoči domači | 3.396.461| | |transferi | | +---------+-----------------------------+----------------------+ | |414 Tekoči transferi v | –| | |tujino | | +---------+-----------------------------+----------------------+ |42 |INVESTICIJSKI ODHODKI | 8.531.241| +---------+-----------------------------+----------------------+ | |420 Nakup in gradnja | 8.531.241| | |osnovnih sredstev | | +---------+-----------------------------+----------------------+ |43 |INVESTICIJSKI TRANSFERI | 1.283.189| +---------+-----------------------------+----------------------+ | |431 Invest. transferi | 382.056| | |pravnim in fizičnim osebam, | | | |ki niso prorač. upor. | | +---------+-----------------------------+----------------------+ | |432 Investicijski transferi | 901.133| | |proračunskim uporabnikom | | +---------+-----------------------------+----------------------+ |III. |PRORAČUNSKI PRESEŽEK (I-II) | –435.414| | |PRORAČUNSKI PRIMANJKLJAJ | | | |(II-I) | | +---------------------------------------+----------------------+ | | | +---------------------------------------+----------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | v EUR| +---------+-----------------------------+----------------------+ |IV. |PREJETA VRAČILA DANIH | 12.101| | |POSOJIL IN KAPITALSKIH | | | |DELEŽEV (750+751+752) | | +---------+-----------------------------+----------------------+ |75 |PREJETA VRAČILA DANIH | 12.101| | |POSOJIL | | +---------+-----------------------------+----------------------+ | |750 Prejeta vračila danih | 10.432| | |posojil | | +---------+-----------------------------+----------------------+ | |751 Prodaja kapitalskih | 1.669| | |deležev | | +---------+-----------------------------+----------------------+ |V. |DANA POSOJILA IN POVEČANJE | 171.090| | |KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +---------+-----------------------------+----------------------+ |44 |DANA POSOJILA IN POVEČANJE | 171.090| | |KAPITAL. DELEŽEV | | +---------+-----------------------------+----------------------+ | |440 Dana posojila | 20.865| +---------+-----------------------------+----------------------+ | |441 Povečanje kapitalskih | 150.225| | |deležev in naložb | | +---------+-----------------------------+----------------------+ |VI. |PREJETA MINUS DANA POSOJILA | –158.989| | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-VI.) | | +---------------------------------------+----------------------+ | | | +---------------------------------------+----------------------+ |C. RAČUN FINANCIRANJA | v EUR| +---------+-----------------------------+----------------------+ |VII. |ZADOLŽEVANJE (500) | 0,00| +---------+-----------------------------+----------------------+ |50 |ZADOLŽEVANJE | 0,00| +---------+-----------------------------+----------------------+ | |500 Domače zadolževanje | 0,00| +---------+-----------------------------+----------------------+ |VIII. |ODPLAČILO DOLGA (550) | 168.500| +---------+-----------------------------+----------------------+ |55 |ODPLAČILA DOLGA | 168.500| +---------+-----------------------------+----------------------+ | |550 Odplačilo domačega dolga | 168.500| +---------+-----------------------------+----------------------+ |IX. |POVEČANJE (ZMANJŠANJE) | –762.903| | |SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.-VIII.) | | +---------+-----------------------------+----------------------+ |X. |NETO ZADOLŽEVANJE (VII. – | –168.500| | |VIII.) | | +---------+-----------------------------+----------------------+ |XI. |NETO FINANCIRANJE (VI.+ X.- | 435.414| | |IX.) | | +---------------------------------------+----------------------+ |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. | 762.903| |2006 | | +---------------------------------------+----------------------+