Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v EUR +--------+------------------------------------+----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------+------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74+78) | 1.314.934| +--------+------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 874.570| +--------+------------------------------------+----------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 747.268| +--------+------------------------------------+----------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 717.881| +--------+------------------------------------+----------------+ | |703 DAVKI NA PREMOŽENJE | 24.405| +--------+------------------------------------+----------------+ | |704 DOMAČI DAVKI NA BLAGO IN | 4.982| | |STORITVE | | +--------+------------------------------------+----------------+ | |706 DRUGI DAVKI | | +--------+------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 127.302| | |(710+711+712+713+714) | | +--------+------------------------------------+----------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKI | 10.250| | |OD PREMOŽENJA | | +--------+------------------------------------+----------------+ | |711 TAKSE IN PRISTOJBINE | 1.001| +--------+------------------------------------+----------------+ | |712 DENARNE KAZNI | 420| +--------+------------------------------------+----------------+ | |713 PRIHODKI OD PRODAJE BLAGA | 17.334| | |IN STORITEV | | +--------+------------------------------------+----------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 98.297| +--------+------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 66.339| +--------+------------------------------------+----------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH | | | |SREDSTEV | | +--------+------------------------------------+----------------+ | |721 PRIHODKI OD PRODAJE ZALOG | | +--------+------------------------------------+----------------+ | |722 PRIHODKI OD PROD. ZEMLJ. IN | 41.633| | |NEMATER. DOLG. SRED. | | +--------+------------------------------------+----------------+ |73 |PREJETE DONACIJE (730+731) | 0| +--------+------------------------------------+----------------+ | |730 PREJETE DONACIJE IZ DOMAČIH | 0| | |VIROV | | +--------+------------------------------------+----------------+ | |731 PREJETE DONACIJE IZ TUJINE | 0| +--------+------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 374.025| +--------+------------------------------------+----------------+ | |740 TRANSFERNI PRIHODKI IZ DRUGIH | 68.424| | |JAVNOFINAN. INSTITUCIJ | | +--------+------------------------------------+----------------+ |741 |PREJETA SREDSTVA IZ DRŽAVNEGA | 305.602| | |PRORAČUNA | | +--------+------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 1.413.799| +--------+------------------------------------+----------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409)| 523.791| +--------+------------------------------------+----------------+ | |400 PLAČE IN DRUGI IZDATKI | 108.862| | |ZAPOSLENIM | | +--------+------------------------------------+----------------+ | |401 PRISPEVKI DELODAJALCEV ZA | 17.347| | |SOCIALNO VARNOST | | +--------+------------------------------------+----------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 389.694| +--------+------------------------------------+----------------+ | |403 PLAČILA DOMAČIH OBRESTI | 4.757| +--------+------------------------------------+----------------+ | |409 REZERVE | 3.130| +--------+------------------------------------+----------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 348.286| +--------+------------------------------------+----------------+ | |410 SUBVENCIJE | 19.936| +--------+------------------------------------+----------------+ | |411 TRANSFERI POSAMEZNIKOM IN | 52.329| | |GOSPODINJSTVOM | | +--------+------------------------------------+----------------+ | |412 TRANSFERI NEPROFITNIM | 65.640| | |ORGANIZACIJAM IN USTANOVAM | | +--------+------------------------------------+----------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 210.381| +--------+------------------------------------+----------------+ | |414 TEKOČI TRANSFERI V TUJINO | 0| +--------+------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI (420) | 528.985| +--------+------------------------------------+----------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 528.985| | |SREDSTEV | | +--------+------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI (431+432) | 12.737| +--------+------------------------------------+----------------+ | |431 INVESTICIJSKI TRANSFERI PRAVNIM | 2.640| | |IN FIZIČNIM OSEBAM | | +--------+------------------------------------+----------------+ | |432 INVESTICIJSKI TRANSFERI | 10.097| | |PRORAČUNSKIM UPORABNIKOM | | +--------+------------------------------------+----------------+ |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) | –98.864| | |(I.-II.) | | +--------+------------------------------------+----------------+ | | | | +--------+------------------------------------+----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0| | |PRODAJA KAPITALSKIH DELEŽEV | | +--------+------------------------------------+----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| +--------+------------------------------------+----------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | 0| +--------+------------------------------------+----------------+ | |751 PRODAJA KAPITALSKIH DELEŽEV | 0| +--------+------------------------------------+----------------+ | |752 KUPNINA IZ NASLOVA PRIVATICACIJE| 0| +--------+------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +--------+------------------------------------+----------------+ |44 |DANA POSOJ. IN POVEČ. KAPIT. DELEŽ. | 0| | |(440+441) | | +--------+------------------------------------+----------------+ | |440 DANA POSOJILA | 0| +--------+------------------------------------+----------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV IN| 0| | |NALOŽB | | +--------+------------------------------------+----------------+ | |442 PORABA SREDSTEV KUPNIN IZ | 0| | |NASLOVA PRIVATIZACIJE | | +--------+------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 0| | |SPREMEMBE | | +--------+------------------------------------+----------------+ | |KAPITALSKIH DELEŽEV (IV. – V.) | 0| +--------+------------------------------------+----------------+ | | | | +--------+------------------------------------+----------------+ |C. |RAČUN FINANCIRANJA | | +--------+------------------------------------+----------------+ |VII. |ZADOLŽEVANJE | 98.864| +--------+------------------------------------+----------------+ |50 |ZADOLŽEVANJE (500) | 98.864| +--------+------------------------------------+----------------+ | |500 DOMAČE ZADOLŽEVANJE | 98.864| +--------+------------------------------------+----------------+ |VIII. |ODPLAČILA DOLGA | | +--------+------------------------------------+----------------+ |55 |ODPLAČILO DOLGA (550) | | +--------+------------------------------------+----------------+ | |550 ODPLAČILO DOMAČEGA DOLGA | | +--------+------------------------------------+----------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNIH| | | |(I.+IV.+VII.-II.-V.-VIII.) | | +--------+------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.-IX.) | 98.864| +--------+------------------------------------+----------------+ |XI. |NETO FINANCIRANJE (VI.+X.) | 98.864| +--------+------------------------------------+----------------+ | |STANJE SREDSTEV NA RAČUNIH DNE | 9.587| | |31.12. PRETEKLEGA LETA | | +--------+------------------------------------+----------------+