Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-------------------------------+---------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------+-------------------------------+---------------------+ | |Skupina/Podskupina kontov | Proračun leta 2006| +--------+-------------------------------+---------------------+ |I. |SKUPAJ PRIHODKI | 227.984.852| | |(70+71+72+73+74) | | +--------+-------------------------------+---------------------+ | |TEKOČI PRIHODKI (70+71) | 77.646.627| +--------+-------------------------------+---------------------+ |70 |DAVČNI PRIHODKI | 63.416.212| +--------+-------------------------------+---------------------+ | |700 Davki na dohodek in | 44.663.723| | |dobiček | | +--------+-------------------------------+---------------------+ | |703 Davki na premoženje | 11.328.334| +--------+-------------------------------+---------------------+ | |704 Domači davki na blago in | 7.424.155| | |storitve | | +--------+-------------------------------+---------------------+ |71 |NEDAVČNI PRIHODKI | 14.230.415| +--------+-------------------------------+---------------------+ | |710 Udeležba na dobičku in | 2.707.429| | |dohodki od premoženja | | +--------+-------------------------------+---------------------+ | |711 Takse in pristojbine | 594.702| +--------+-------------------------------+---------------------+ | |712 Denarne kazni | 235.341| +--------+-------------------------------+---------------------+ | |714 Drugi nedavčni prihodki | 10.692.943| +--------+-------------------------------+---------------------+ |72 |KAPITALSKI PRIHODKI | 712.147| +--------+-------------------------------+---------------------+ | |720 Prihodki od prodaje | 137.563| | |osnovnih sredstev | | +--------+-------------------------------+---------------------+ | |722 Prihodki od prodaje | 574.584| | |zemljišč in neopredmetenih | | | |dolgoročnih sredstev | | +--------+-------------------------------+---------------------+ |73 |PREJETE DONACIJE | 0| +--------+-------------------------------+---------------------+ | |730 Prejete donacije iz | 0| | |domačih virov | | +--------+-------------------------------+---------------------+ |74 |TRANSFERNI PRIHODKI | 149.626.078| +--------+-------------------------------+---------------------+ | |740 Transferni prihodki iz | 128.926.127| | |drugih javnofinančnih | | | |institucij | | +--------+-------------------------------+---------------------+ | |741 Prejeta sredstva iz | 20.699.951| | |državnega proračuna iz | | | |sredstev proračuna EU | | +--------+-------------------------------+---------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 255.901.819| +--------+-------------------------------+---------------------+ |40 |TEKOČI ODHODKI | 59.118.659| +--------+-------------------------------+---------------------+ | |400 Plače in drugi izdatki | 17.076.851| | |zaposlenim | | +--------+-------------------------------+---------------------+ | |401 Prispevki delodajalcev za | 2.778.745| | |socialno varnost | | +--------+-------------------------------+---------------------+ | |402 Izdatki za blago in | 37.538.626| | |storitve | | +--------+-------------------------------+---------------------+ | |403 Plačila domačih obresti | 1.724.437| +--------+-------------------------------+---------------------+ | |409 Rezerve | 0| +--------+-------------------------------+---------------------+ |41 |TEKOČI TRANSFERI | 92.886.687| +--------+-------------------------------+---------------------+ | |410 Subvencije | 0| +--------+-------------------------------+---------------------+ | |411 Transferi posameznikom | 53.684.987| | |in gospodinjstvom | | +--------+-------------------------------+---------------------+ | |412 Transferi neprofitnim | 10.706.552| | |organizacijam in ustanovam | | +--------+-------------------------------+---------------------+ | |413 Drugi tekoči domači | 28.495.148| | |transferi | | +--------+-------------------------------+---------------------+ |42 |INVESTICIJSKI ODHODKI | 100.209.271| +--------+-------------------------------+---------------------+ | |420 Nakup in gradnja osnovnih | 100.209.271| | |sredstev | | +--------+-------------------------------+---------------------+ |43 |INVESTICIJSKI TRANSFERI | 3.687.202| +--------+-------------------------------+---------------------+ | |431 Investicijski transferi | 1.883.095| | |pravnim in fizičnim osebam, ki | | | |niso proračunski uporabniki | | +--------+-------------------------------+---------------------+ | |432 transferi proračunskim | 1.804.107| | |uporabnikom | | +--------+-------------------------------+---------------------+ |III. |PRORAČUNSKI PRESEŽEK | –27.916.967| | |(PRORAČUNSKI PRIMANJKLJAJ) (I. | | | |- II.) | | +--------+-------------------------------+---------------------+ | | | | +--------+-------------------------------+---------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +--------+-------------------------------+---------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 0| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |750+751+752) | | +--------+-------------------------------+---------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| +--------+-------------------------------+---------------------+ | |750 Prejeta vračila danih | 0| | |posojil | | +--------+-------------------------------+---------------------+ | |751 Prodaja kapitalskih | 0| | |deležev | | +--------+-------------------------------+---------------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV (440+441) | | +--------+-------------------------------+---------------------+ |44 |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +--------+-------------------------------+---------------------+ | |440 Dana posojila | 0| +--------+-------------------------------+---------------------+ | |441 Povečanje kapitalskih | 0| | |deležev in naložb | | +--------+-------------------------------+---------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 0| | |SPREMEMBER KAPITALSKIH DELEŽEV | | | |(IV. - V.) | | +--------+-------------------------------+---------------------+ | | | | +--------+-------------------------------+---------------------+ |C. |RAČUN FINANCIRANJA | | +--------+-------------------------------+---------------------+ |VII. |ZADOLŽEVANJE (500) | 0| +--------+-------------------------------+---------------------+ |50 |ZADOLŽEVANJE | 0| +--------+-------------------------------+---------------------+ | |500 Domače zadolževanje | 0| +--------+-------------------------------+---------------------+ |VIII. |ODPLAČILO DOLGA | 10.395.824| +--------+-------------------------------+---------------------+ |55 |ODPLAČILA DOLGA | 10.395.824| +--------+-------------------------------+---------------------+ | |550 Odplačila domačega dolga | 10.395.824| +--------+-------------------------------+---------------------+ | |IX.SPREMEMBA STANJA SREDSTEV | –38.312.791| | |NA RAČUNU (I.+IV.+VII.-II.-V.- | | | |VIII) | | +--------+-------------------------------+---------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –10.395.824| +--------+-------------------------------+---------------------+ |XI. |NETO FINANCIRANJE (VI.+X.-IX.) | 27.916.967| +--------+-------------------------------+---------------------+ |XII. |STANJE SREDSTEV NA RAČUNIH NA | 40.276.981| | |DAN 31.12.2005 | | +--------+-------------------------------+---------------------+ | |9009 Splošni sklad za drugo | 40.276.981| +--------+-------------------------------+---------------------+