Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-----------------------------------+-----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------------------------------------------+-----------------+ |Skupina/podskupina kontov | Proračun 2008| +--------+-----------------------------------+-----------------+ |I. | SKUPAJ PRIHODKI (70+71+72+73+74) | 3.250.512| +--------+-----------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 1.450.644| +--------+-----------------------------------+-----------------+ |70 |DAVČNI PRIHODKI | 1.435.374| +--------+-----------------------------------+-----------------+ | |700 Davki na dohodek in dobiček | 1.307.050| +--------+-----------------------------------+-----------------+ | |703 Davki na premoženje | 54.174| +--------+-----------------------------------+-----------------+ | |704 Domači davki na blago in | 74.150| | |storitve | | +--------+-----------------------------------+-----------------+ |71 |NEDAVČNI PRIHODKI | 15.270| +--------+-----------------------------------+-----------------+ | |710 Udeležba na dobičku in | 9.520| | |prihodki od premoženja | | +--------+-----------------------------------+-----------------+ | |711 Takse in pristojbine | 1.850| +--------+-----------------------------------+-----------------+ | |713 Prihodki od prodaje blaga in | 900| | |storitev | | +--------+-----------------------------------+-----------------+ | |714 Drugi nedavčni prihodki | 3.000| +--------+-----------------------------------+-----------------+ |72 |KAPITALSKI PRIHODKI | 19.046| +--------+-----------------------------------+-----------------+ | |722 Prihodki od prodaje zemljišč | 19.046| | |in neopredmetenih dolg. sredstev | | +--------+-----------------------------------+-----------------+ |74 |TRANSFERNI PRIHODKI | 1.780.822| +--------+-----------------------------------+-----------------+ | |740 Transferni prihodki iz drugih | 403.231| | |javnofinančnih institucij | | +--------+-----------------------------------+-----------------+ | |741 Prejeta sredstva iz državnega | 1.377.591| | |proračuna iz sredstev EU | | +--------+-----------------------------------+-----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.434.080| +--------+-----------------------------------+-----------------+ |40 |TEKOČI ODHODKI | 292.500| +--------+-----------------------------------+-----------------+ | |400 Plače in drugi izdatki | 99.043| | |zaposlenim | | +--------+-----------------------------------+-----------------+ | |401 Prispevki delodajalcev za | 16.498| | |socialno varnost | | +--------+-----------------------------------+-----------------+ | |402 Izdatki za blago in storitve | 165.359| +--------+-----------------------------------+-----------------+ | |403 Plačila domačih obresti | 7.500| +--------+-----------------------------------+-----------------+ | |409 Rezerve | 4.100| +--------+-----------------------------------+-----------------+ |41 |TEKOČI TRANSFERI | 560.957| +--------+-----------------------------------+-----------------+ | |411 Transferi posameznikom | 319.350| | |in gospodinjstvom | | +--------+-----------------------------------+-----------------+ | |412 Transferi neprofitnim | 32.376| | |organizacijam in ustanovam | | +--------+-----------------------------------+-----------------+ | |413 Drugi tekoči domači transferi | 209.231| +--------+-----------------------------------+-----------------+ |42 |INVESTICIJSKI ODHODKI | 2.372.651| +--------+-----------------------------------+-----------------+ | |420 Nakup in gradnja osnovnih | 2.372.651| | |sredstev | | +--------+-----------------------------------+-----------------+ |43 |INVESTICIJSKI TRANSFERI | 207.972| +--------+-----------------------------------+-----------------+ | |431 Investicijski transferi | 192.000| | |pravnim | | | |osebam, ki niso proračunski upor. | | +--------+-----------------------------------+-----------------+ | |432 Investicijski transferi | 15.972| | |proračunskim uporabnikom | | +--------+-----------------------------------+-----------------+ |III. |PRORAČUNSKI PRESEŽEK | –183.568| | |(I.-II.) | | +--------+-----------------------------------+-----------------+ | |(PRORAČUNSKI | | | | PRIMANJKLJAJ) | | +--------+-----------------------------------+-----------------+ | | | | +--------+-----------------------------------+-----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+-----------------------------------+-----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 0| | |IN PRODAJA | | | |KAPITALSKIH DELEŽEV | | +--------+-----------------------------------+-----------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +--------+-----------------------------------+-----------------+ |VI. |PREJETA MINUS DANA | 0| | |POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV-V) | | +--------+-----------------------------------+-----------------+ | | | | +--------+-----------------------------------+-----------------+ |C. |RAČUN FINANCIRANJA | | +--------+-----------------------------------+-----------------+ |VII. |ZADOLŽEVANJE (500) | 0| +--------+-----------------------------------+-----------------+ |50 |ZADOLŽEVANJE | 0| +--------+-----------------------------------+-----------------+ | |500 Domače zadolževanje | 0| +--------+-----------------------------------+-----------------+ |VIII. |ODPLAČILA DOLGA (550) | 38.015| +--------+-----------------------------------+-----------------+ |55 |ODPLAČILA DOLGA | 38.015| +--------+-----------------------------------+-----------------+ | |550 Odplačila domačega dolga | 38.015| +--------+-----------------------------------+-----------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | –221.583| | |RAČUNU | | | |(I.+IV.+VII.-II.-V.-VIII.) | | +--------+-----------------------------------+-----------------+ |X. |NETO ZADOLŽEVANJE | –38.015| | |(VII.-VIII.) | | +--------+-----------------------------------+-----------------+ |XI. |NETO FINANCIRANJE | 183.568| | |(VI.+X.-IX.) | | +--------+-----------------------------------+-----------------+ |XII. |STANJE SREDSTEV NA RAČUNIH NA DAN | 221.583| | |31.12. PRETEKLEGA LETA | | +--------+-----------------------------------+-----------------+