Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v EUR +---------+---------------------------------+------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +---------+---------------------------------+------------------+ | |Skupina/podskupina kontov/namen | Proračun 2008| +---------+---------------------------------+------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 5.032.196,96| +---------+---------------------------------+------------------+ | |TEKOČI PRIHODKI (70+71) | 4.377.419,68| +---------+---------------------------------+------------------+ |70 |DAVČNI PRIHODKI | 3.612.773,98| +---------+---------------------------------+------------------+ | |700 Davki na dohodek in dobiček | 2.864.766,00| +---------+---------------------------------+------------------+ | |703 Davki na premoženje | 501.528,27| +---------+---------------------------------+------------------+ | |704 Domači davki na blago in | 246.479,71| | |storitve | | +---------+---------------------------------+------------------+ | |706 Drugi davki | 0,00| +---------+---------------------------------+------------------+ |71 |NEDAVČNI PRIHODKI | 764.645,70| +---------+---------------------------------+------------------+ | |710 Udeležba na dobičku in | 163.135,35| | |dohodki od premoženja | | +---------+---------------------------------+------------------+ | |711 Takse in pristojbine | 3.488,55| +---------+---------------------------------+------------------+ | |712 Denarne kazni | 3.419,80| +---------+---------------------------------+------------------+ | |713 Prihodki od prodaje blaga in | 24.938,00| | |storitev | | +---------+---------------------------------+------------------+ | |714 Drugi nedavčni prihodki | 569.664,00| +---------+---------------------------------+------------------+ |72 |KAPITALSKI PRIHODKI | 439.236,00| +---------+---------------------------------+------------------+ | |720 Prihodki od prodaje osnovnih | 0,00| | |sredstev | | +---------+---------------------------------+------------------+ | |721 Prihodki od prodaje zalog | 0,00| +---------+---------------------------------+------------------+ | |722 Prihodki od prodaje zemljišč | 439.236,00| | |in nematerialnega premoženja | | +---------+---------------------------------+------------------+ |73 |PREJETE DONACIJE | 7.447,17| +---------+---------------------------------+------------------+ | |730 Prejete donacije iz domačih | 7.447,17| | |virov | | +---------+---------------------------------+------------------+ | |731 Prejete donacije iz tujine | 0,00| +---------+---------------------------------+------------------+ |74 |TRANSFERNI PRIHODKI | 208.094,11| +---------+---------------------------------+------------------+ | |740 Transferni prihodki iz drugih| 208.094,11| | |javnofinančnih institucij | | +---------+---------------------------------+------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 10.415.153,06| +---------+---------------------------------+------------------+ |40 |TEKOČI ODHODKI | 1.893.529,54| +---------+---------------------------------+------------------+ | |400 Plače in drugi izdatki | 290.965,65| | |zaposlenim | | +---------+---------------------------------+------------------+ | |401 Prispevki delodajalcev | 43.375,16| | |za socialno varnost | | +---------+---------------------------------+------------------+ | |402 Izdatki za blago in storitve | 1.395.083,80| +---------+---------------------------------+------------------+ | |403 Plačila domačih obresti | 33.400,00| +---------+---------------------------------+------------------+ | |409 Rezerve | 130.704,93| +---------+---------------------------------+------------------+ |41 |TEKOČI TRANSFERI | 1.879.662,00| +---------+---------------------------------+------------------+ | |410 Subvencije | 57.500,00| +---------+---------------------------------+------------------+ | |411 Transferi posameznikom | 928.071,00| | |in gospodinjstvom | | +---------+---------------------------------+------------------+ | |412 Transferi neprofitnim | 255.247,00| | |organizacijam in ustanovam | | +---------+---------------------------------+------------------+ | |413 Drugi tekoči domači transferi| 638.844,00| +---------+---------------------------------+------------------+ | |414 Tekoči transferi v tujino | 0,00| +---------+---------------------------------+------------------+ |42 |INVESTICIJSKI ODHODKI | 6.063.444,61| +---------+---------------------------------+------------------+ | |420 Nakup in gradnja osnovnih | 6.063.444,61| | |sredstev | | +---------+---------------------------------+------------------+ |43 |INVESTICIJSKI TRANSFERI | 578.516,91| +---------+---------------------------------+------------------+ | |431 Investicijski transferi | 524.459,91| | |pravnim | | | |in fizičnim osebam | | +---------+---------------------------------+------------------+ | |432 investicijski transferi | 54.057,00| | |proračunskim uporabnikom | | +---------+---------------------------------+------------------+ |III. |PRORAČUNSKI PRESEŽEK, | –5.382.956,10| | |PRIMANKLJAJ (I.-II.) | | +---------+---------------------------------+------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +---------+---------------------------------+------------------+ |IV. |PREJETA VRAČILA DANIH | 0,00| | |POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV (750+751+752)| | +---------+---------------------------------+------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0,00| +---------+---------------------------------+------------------+ | |750 Prejeta vračila danih posojil| 0,00| +---------+---------------------------------+------------------+ | |751 Prodaja kapitalskih deležev | 0,00| +---------+---------------------------------+------------------+ | |752 Kupnine iz naslova | 0,00| | |privatizacije | | +---------+---------------------------------+------------------+ |V. |DANA POSOJILA | 0,00| | |IN POVEČANJA KAPITALSKIH | | | |DELEŽEV (440+441+442) | | +---------+---------------------------------+------------------+ |44 |DANA POSOJILA IN POVEČANJE | 0,00| | |KAPITALSKIH DELEŽEV | | +---------+---------------------------------+------------------+ | |440 Dana posojila | 0,00| +---------+---------------------------------+------------------+ | |441 Povečanja kapitalskih deležev| 0,00| | |in naložb | | +---------+---------------------------------+------------------+ | |442 Poraba sredstev kupnin iz | 0,00| | |naslova privatizacije | | +---------+---------------------------------+------------------+ |VI. |PREJETA POSOJILA – DANA | 0,00| | |POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.-V.) | | +---------+---------------------------------+------------------+ |C. |RAČUN FINANCIRANJA | | +---------+---------------------------------+------------------+ |VII. |ZADOLŽEVANJE (500) | 0,00| +---------+---------------------------------+------------------+ |50 |ZADOLŽEVANJE | 0,00| +---------+---------------------------------+------------------+ | |500 Domače zadolževanje | 0,00| +---------+---------------------------------+------------------+ |VIII. |ODPLAČILA DOLGA (550) | 160.000,00| +---------+---------------------------------+------------------+ |55 |ODPLAČILA DOLGA | 160.000,00| +---------+---------------------------------+------------------+ | |550 Odplačila domačega dolga | 160.000,00| +---------+---------------------------------+------------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | 0,00| | |RAČUNU (I.+IV.+VII.-II.-V.-VIII.)| | +---------+---------------------------------+------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 0,0| +---------+---------------------------------+------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.- | 0,00| | |VIII.-IX.) | | +---------+---------------------------------+------------------+ | |STANJE SREDSTEV NA RAČUNIH NA DAN| 5.542.956,10| | |31. 12. 2007 | | +---------+---------------------------------+------------------+