Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------+-------------------------------+--------------------+ | | | V EUR| +---------+-------------------------------+--------------------+ | |Skupina / Podskupina kontov | Proračun leta 2008| +-----------------------------------------+--------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | | +---------+-------------------------------+--------------------+ |I. |SKUPAJ PRIHODKI (70 + 71 + 72 | 7.418.333| | |+ 73 + 74) | | +---------+-------------------------------+--------------------+ | |TEKOČI PRIHODKI (70 + 71) | 6.533.533| +---------+-------------------------------+--------------------+ |70 |DAVČNI PRIHODKI | 3.834.902| +---------+-------------------------------+--------------------+ | |700 Davki na dohodek in | 2.609.378| | |dobiček | | +---------+-------------------------------+--------------------+ | |703 Davki na premoženje | 972.232| +---------+-------------------------------+--------------------+ | |704 Domači davki na blago in | 253.292| | |storitve | | +---------+-------------------------------+--------------------+ | |706 Drugi davki | 0| +---------+-------------------------------+--------------------+ |71 |NEDAVČNI PRIHODKI | 2.698.631| +---------+-------------------------------+--------------------+ | |710 Udeležba na dobičku in | 1.490.291| | |dohodki od premoženja | | +---------+-------------------------------+--------------------+ | |711 Takse in pristojbine | 6.111| +---------+-------------------------------+--------------------+ | |712 Denarne kazni | 10.877| +---------+-------------------------------+--------------------+ | |713 Prihodki od prodaje blaga | 10.270| | |in storitev | | +---------+-------------------------------+--------------------+ | |714 Drugi nedavčni prihodki | 1.181.082| +---------+-------------------------------+--------------------+ |72 |KAPITALSKI PRIHODKI | 350.000| +---------+-------------------------------+--------------------+ | |720 Prihodki od prodaje | 250.000| | |osnovnih sredstev | | +---------+-------------------------------+--------------------+ | |722 Prihodki od prodaje | 100.000| | |zemljišč in neopredmetenih | | | |dolgoročnih sredstev | | +---------+-------------------------------+--------------------+ |74 |TRANSFERNI PRIHODKI | 534.800| +---------+-------------------------------+--------------------+ | |740 Transferni prihodki iz | 534.800| | |drugih javnofinančnih | | | |institucij | | +---------+-------------------------------+--------------------+ |II. |SKUPAJ ODHODKI (40 + 41 + 42 + | 8.011.862| | |43) | | +---------+-------------------------------+--------------------+ |40 |TEKOČI ODHODKI | 1.977.240| +---------+-------------------------------+--------------------+ | |400 Plače in drugi izdatki | 292.486| | |zaposlenim | | +---------+-------------------------------+--------------------+ | |401 Prispevki delodajalcev za | 48.091| | |socialno varnost | | +---------+-------------------------------+--------------------+ | |402 Izdatki za blago in | 1.480.334| | |storitve | | +---------+-------------------------------+--------------------+ | |403 Plačila domačih obresti | 31.200| +---------+-------------------------------+--------------------+ | |409 Rezerve | 125.129| +---------+-------------------------------+--------------------+ |41 |TEKOČI TRANSFERI | 1.851.278| +---------+-------------------------------+--------------------+ | |410 Subvencije | 196.353| +---------+-------------------------------+--------------------+ | |411 Transferi posameznikom in | 227.363| | |gospodinjstvom | | +---------+-------------------------------+--------------------+ | |412 Transferi neprofitnim | 216.121| | |organizacijam in ustanovam | | +---------+-------------------------------+--------------------+ | |413 Drugi tekoči domači | 1.211.441| | |transferi | | +---------+-------------------------------+--------------------+ | |414 Tekoči transferi v tujino | 0| +---------+-------------------------------+--------------------+ |42 |INVESTICIJSKI ODHODKI | 3.324.344| +---------+-------------------------------+--------------------+ | |420 Nakup in gradnja osnovnih | 3.324.344| | |sredstev | | +---------+-------------------------------+--------------------+ |43 |INVESTICIJSKI TRANSFERI | 859.000| +---------+-------------------------------+--------------------+ | |431 Investicijski transferi | 394.127| | |pravnim in fizičnim osebam, ki | | | |niso prorač. uporabniki | | +---------+-------------------------------+--------------------+ | |432 Investicijski transferi | 464.873| | |proračunskim uporabnikom | | +---------+-------------------------------+--------------------+ |III. |PRORAČUNSKI PRESEŽEK (I. – | –593.529| | |II.) PRORAČUNSKI PRIMANJKLJAJ | | +-----------------------------------------+--------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +---------+-------------------------------+--------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 25.038| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750 + 751 + 752) | | +---------+-------------------------------+--------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | | |(750 + 751 + 752) | | +---------+-------------------------------+--------------------+ | |750 Prejeta vračila danih | 25.038| | |posojil | | +---------+-------------------------------+--------------------+ | |751 Prodaja kapitalskih | | | |deležev | | +---------+-------------------------------+--------------------+ | |752 Kupnine iz naslova | | | |privatizacije | | +---------+-------------------------------+--------------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV (440 + 441 | | | |+ 442) | | +---------+-------------------------------+--------------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +---------+-------------------------------+--------------------+ | |440 Dana posojila | | +---------+-------------------------------+--------------------+ | |441 Povečanje kapitalskih | | | |deležev in naložb | | +---------+-------------------------------+--------------------+ | |442 Poraba sredstev kupnin iz | | | |naslova privatizacije | | +---------+-------------------------------+--------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 25.038| | |SPREMEMBE KAPITALSIH DELEŽEV | | | |(IV. – V) | | +-----------------------------------------+--------------------+ |C. RAČUN FINANCIRANJA | | +---------+-------------------------------+--------------------+ |VII. |ZADOLŽEVANJE (500) | 0| +---------+-------------------------------+--------------------+ |50 |ZADOLŽEVANJE | 0| +---------+-------------------------------+--------------------+ | |500 Domače zadolževanje | 0| +---------+-------------------------------+--------------------+ |VIII. |ODPLAČILA DOLGA (550) | 500| +---------+-------------------------------+--------------------+ |55 |ODPLAČILA DOLGA | 500| +---------+-------------------------------+--------------------+ | |550 Odplačila domačega dolga | 500| +---------+-------------------------------+--------------------+ |IX. |SPREMEMBA STANJA NA RAČUNIH | –568.991| | |(I. + IV. + VII. – II. – V. – | | | |VIII.) | | +---------+-------------------------------+--------------------+ |X. |NETO ZADOLŽEVANJE (VIII. – | –500| | |IX.) | | +---------+-------------------------------+--------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.- | 593.529| | |VIII-IX.=-III.) | | +---------+-------------------------------+--------------------+ |XII. |STANJE SREDSTEV NA RAČUNIH DNE | 568.991| | |31. 12. PRET. LETA | | +---------+-------------------------------+--------------------+