Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+------------------------------------+----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------+------------------------------------+----------------+ | |Skupina /Podskupina kontov/ | EUR| +--------+------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.753.622| +--------+------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 1.324.946| +--------+------------------------------------+----------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 1.183.111| +--------+------------------------------------+----------------+ | |700 davek na dohodek in dobiček | 1.033.163| +--------+------------------------------------+----------------+ | |703 davki na premoženje | 91.048| +--------+------------------------------------+----------------+ | |704 domači davki na blago in | 58.900| | |storitve | | +--------+------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 141.835| | |(710+711+713+713+714) | | +--------+------------------------------------+----------------+ | |710 udeležba na dobičku in dohodki | 19.435| | |od premoženja | | +--------+------------------------------------+----------------+ | |711 upravne takse in pristojbine | 1.500| +--------+------------------------------------+----------------+ | |712 denarne kazni | 700| +--------+------------------------------------+----------------+ | |713 prih. od prodaja blaga in | 44.200| | |storitev | | +--------+------------------------------------+----------------+ | |714 drugi nedavčni prihodki | 76.000| +--------+------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 805.700| +--------+------------------------------------+----------------+ | |720 prihodki od prodaje osnovnih | 5.700| | |sredstev | | +--------+------------------------------------+----------------+ | |722 prihod. od prodaja zemlj. in | 800.000| | |nemat. prem. | | +--------+------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI (740) | 622.976| +--------+------------------------------------+----------------+ | |740 transf. prih. iz dr. javnofin. | 622.976| | |instit. | | +--------+------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 2.944.535| +--------+------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 459.357| | |(400+401+402+403+409) | | +--------+------------------------------------+----------------+ | |400 plače in drugi izdatki | 76.293| | |zaposlenim | | +--------+------------------------------------+----------------+ | |401 prisp. delodajalcev za soc. | 9.584| | |varnost | | +--------+------------------------------------+----------------+ | |402 izdatki za blago in storitve | 351.880| +--------+------------------------------------+----------------+ | |403 plačila obresti od kreditov | 9.900| +--------+------------------------------------+----------------+ | |409 sredstva izločena v rezerve | 11.700| +--------+------------------------------------+----------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 565.758| +--------+------------------------------------+----------------+ | |410 subvencije | 85.500| +--------+------------------------------------+----------------+ | |411 transf. posameznikom in | 215.500| | |gospodinjs. | | +--------+------------------------------------+----------------+ | |412 transf. neprofitnim organ. in | 34.369| | |ustanov. | | +--------+------------------------------------+----------------+ | |413 drugi domači tekoči transferi | 230.389| +--------+------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI (420) | 1.862.420| +--------+------------------------------------+----------------+ | |420 nakup in gradnja osn. sredstev | 1.862.420| +--------+------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 57.000| +--------+------------------------------------+----------------+ | |431 inv. transf. osebam-niso | 57.000| | |prorač. upor. | | +--------+------------------------------------+----------------+ |III. |PRORAČUNSKI PRESEŽEK ali | –190.913| | |PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | | +--------+------------------------------------+----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 53.550| | |PRODAJA KAPITALSKIH DELEŽEV | | +--------+------------------------------------+----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 53.550| | |(750+751+752) | | +--------+------------------------------------+----------------+ | |750 prejeta vračila danih posojil | | +--------+------------------------------------+----------------+ | |751 prodaja kapitalskih deležev | 52.850| +--------+------------------------------------+----------------+ | |752 kupnine iz naslova | 700| | |privatizacije | | +--------+------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +--------+------------------------------------+----------------+ |44 |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +--------+------------------------------------+----------------+ | |440 dana posojila | | +--------+------------------------------------+----------------+ | |441 povečanje kapitalskih deležev | | +--------+------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 53.500| | |SPREMEMBE KAPITALSKIH DELEŽEV | | +--------+------------------------------------+----------------+ |C. |RAČUN FINANCIRANJA | | +--------+------------------------------------+----------------+ |VII. |ZADOLŽEVANJE | 750.000| +--------+------------------------------------+----------------+ |50 |ZADOLŽEVANJE (500) | 750.000| +--------+------------------------------------+----------------+ | |500 domače zadolževanje | 750.000| +--------+------------------------------------+----------------+ |VIII. |ODPLAČILO DOLGA | 750.650| +--------+------------------------------------+----------------+ |55 |ODPLAČILO DOLGA | 750.650| +--------+------------------------------------+----------------+ | |550 odplačilo domačega dolga | 750.650| +--------+------------------------------------+----------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | –138.013| | |RAČUNIH | | +--------+------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VIII.-IX.) | –650| +--------+------------------------------------+----------------+ |XI. |NETO FINANCIRANJE | 190.913| +--------+------------------------------------+----------------+ | |PRENOS SREDSTEV NA RAČUNU | 138.056| +--------+------------------------------------+----------------+