Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+-----------------------+-------------+--------------+ |»A. |BILANCA PRIHODKOV IN | | | | |ODHODKOV | | | +-------+-----------------------+-------------+--------------+ | |Skupina / podskupina |Proračun 2008| Rebalans 2008| | |kontov | v €| v €| +-------+-----------------------+-------------+--------------+ |I. |SKUPAJ PRIHODKI | 8.561.476| 9.715.544| | |(70+71+72+73+74) | | | +-------+-----------------------+-------------+--------------+ | |TEKOČI PRIHODKI (70+71)| 5.952.817| 6.689.594| +-------+-----------------------+-------------+--------------+ |70 |DAVČNI PRIHODKI | 5.338.925| 5.522.410| +-------+-----------------------+-------------+--------------+ | |700 Davki na dohodek in| 4.514.927| 4.573.042| | |dobiček | | | +-------+-----------------------+-------------+--------------+ | |703 Davki na premoženje| 638.111| 698.224| +-------+-----------------------+-------------+--------------+ | |704 Domači davki na | 185.887| 251.144| | |blago in storitve | | | +-------+-----------------------+-------------+--------------+ | |707 Drugi davki | 0| 0| +-------+-----------------------+-------------+--------------+ |71 |NEDAVČNI PRIHODKI | 613.892| 1.167.184| +-------+-----------------------+-------------+--------------+ | |710 Udeležba na dobičku| 31.322| 96.754| | |in dohodki od | | | | |premoženja | | | +-------+-----------------------+-------------+--------------+ | |711 Takse in | 5.855| 3.909| | |pristojbine | | | +-------+-----------------------+-------------+--------------+ | |712 Denarne kazni | 5.875| 6.058| +-------+-----------------------+-------------+--------------+ | |713 Prihodki od prodaje| 2.867| 57.251| | |blaga in storitev | | | +-------+-----------------------+-------------+--------------+ | |714 Drugi nedavčni | 567.973| 1.003.212| | |prihodki | | | +-------+-----------------------+-------------+--------------+ |72 |KAPITALSKI PRIHODKI | 0| 0| +-------+-----------------------+-------------+--------------+ | |720 Prihodki od prodaje| 0| 0| | |osnovnih sredstev | | | +-------+-----------------------+-------------+--------------+ | |721 Prihodki od prodaje| 0| 0| | |zalog | | | +-------+-----------------------+-------------+--------------+ | |722 Prihodki od prodaje| 0| 0| | |zemljišč in | | | | |nematerialnega | | | | |premoženja | | | +-------+-----------------------+-------------+--------------+ |73 |PREJETE DONACIJE | 0| 0| +-------+-----------------------+-------------+--------------+ | |730 Prejete donacije iz| 0| 0| | |domačih virov | | | +-------+-----------------------+-------------+--------------+ | |731 Prejete donacije iz| 0| 0| | |tujine | | | +-------+-----------------------+-------------+--------------+ |74 |TRANSFERNI PRIHODKI | 2.608.659| 3.025.950| +-------+-----------------------+-------------+--------------+ | |740 Transferni prihodki| 639.038| 1.056.329| | |iz drugih | | | | |javnofinančnih | | | | |institucij | | | +-------+-----------------------+-------------+--------------+ | |741 prejeta sredstva iz| 1.969.621| 1.969.621| | |državnega proračuna – | | | | |kohezijska sredstva | | | +-------+-----------------------+-------------+--------------+ |II. |SKUPAJ ODHODKI | 8.561.476| 12.083.304| | |(40+41+42+43) | | | +-------+-----------------------+-------------+--------------+ |40 |TEKOČI ODHODKI | 1.474.236| 1.510.299| +-------+-----------------------+-------------+--------------+ | |400 Plače in drugi | 285.553| 276.553| | |izdatki zaposlenim | | | +-------+-----------------------+-------------+--------------+ | |401 Prispevki | 66.141| 63.141| | |delodajalcev za | | | | |socialno varnost | | | +-------+-----------------------+-------------+--------------+ | |402 Izdatki za blago in| 1.096.670| 1.144.733| | |storitve | | | +-------+-----------------------+-------------+--------------+ | |403 Plačila domačih | 0| 0| | |obresti | | | +-------+-----------------------+-------------+--------------+ | |409 Rezerve | 25.872| 25.872| +-------+-----------------------+-------------+--------------+ |41 |TEKOČI TRANSFERI | 2.523.402| 2.514.696| +-------+-----------------------+-------------+--------------+ | |410 Subvencije | 30.800| 30.800| +-------+-----------------------+-------------+--------------+ | |411 Transferi | 1.516.426| 1.523.655| | |posameznikom in | | | | |gospodinjstvom | | | +-------+-----------------------+-------------+--------------+ | |412 Transferi | 185.553| 204.487| | |neprofitnim | | | | |organizacijam in | | | | |ustanovam | | | +-------+-----------------------+-------------+--------------+ | |413 Drugi tekoči domači| 790.623| 755.754| | |transferi | | | +-------+-----------------------+-------------+--------------+ | |414 Tekoči transfer v | 0| 0| | |tujino | | | +-------+-----------------------+-------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 4.078.539| 7.532.680| +-------+-----------------------+-------------+--------------+ | |420 Nakup in gradnja | 4.078.539| 7.532.680| | |osnovnih sredstev | | | +-------+-----------------------+-------------+--------------+ |43 |INVESTICIJSKI TRANSFERI| 485.299| 525.629| +-------+-----------------------+-------------+--------------+ | |431 Investicijski | 424.600| 410.198| | |transferi | | | +-------+-----------------------+-------------+--------------+ | |432 Investicijski | 60.699| 115.431| | |transferi proračunski | | | +-------+-----------------------+-------------+--------------+ |III. |PRORAČUNSKI PRESEŽEK / | 0| –2.367.760| | |PRIMANJKLJAJ (I-II) | | | +-------+-----------------------+-------------+--------------+ |B. |RAČUN FINANČNIH | | | | |TERJATEV IN NALOŽB | | | +-------+-----------------------+-------------+--------------+ | |Skupina / podskupina |Proračun 2008| Rebalans 2008| | |kontov | | | +-------+-----------------------+-------------+--------------+ |IV. |PREJETA VRAČILA DANIH | 0| 0| | |POSOJIL IN PRODAJA K. | | | | |DELEŽEV (750+751+752) | | | +-------+-----------------------+-------------+--------------+ |75 |PREJETA VRAČILA DANIH | 0| 0| | |POSOJIL | | | +-------+-----------------------+-------------+--------------+ | |750 Prejeta vračila | 0| 0| | |danih posojil | | | +-------+-----------------------+-------------+--------------+ | |751 Prodaja kapitalskih| 0| 0| | |deležev | | | +-------+-----------------------+-------------+--------------+ | |752 Kupnine iz naslova | 0| 0| | |privatizacije | | | +-------+-----------------------+-------------+--------------+ |V. |DANA POSOJILA IN | 0| 0| | |POPVEČANJE KAPITALSKIH | | | | |DELEŽEV (440+441+442) | | | +-------+-----------------------+-------------+--------------+ |44 |DANA POSOJILA IN | 0| 0| | |POVEČANJE KAPITALSKIH | | | | |DELEŽEV | | | +-------+-----------------------+-------------+--------------+ | |440 Dana posojila | 0| 0| +-------+-----------------------+-------------+--------------+ | |441 Povečanje | 0| 0| | |kapitalskih deležev in | | | | |naložb | | | +-------+-----------------------+-------------+--------------+ | |442 Poraba sredstev | 0| 0| | |kupnin iz naslova | | | | |privatizacije | | | +-------+-----------------------+-------------+--------------+ |VI. |PREJETA MINIS DANA | 0| 0| | |POSOJILA IN SPREMEMBE | | | | |K. DELEŽEV (IV.-V.) | | | +-------+-----------------------+-------------+--------------+ |C. |RAČUN FINANCIRANJA | | | +-------+-----------------------+-------------+--------------+ | |Skupina / podskupina |Proračun 2008| Rebalans 2008| | |kontov | | | +-------+-----------------------+-------------+--------------+ |VII. |ZADOLŽEVANJE (500) | 0| 0| +-------+-----------------------+-------------+--------------+ |50 |ZADOLŽEVANJE | 0| 0| +-------+-----------------------+-------------+--------------+ | |500 Domače zadolževanje| 0| 0| +-------+-----------------------+-------------+--------------+ |VIII. |ODPLAČILA DOLGA (550) | 0| 0| +-------+-----------------------+-------------+--------------+ |55 |ODPLAČILA DOLGA | 0| 0| +-------+-----------------------+-------------+--------------+ | |550 Odplačila domačega | 0| 0| | |dolga | | | +-------+-----------------------+-------------+--------------+ |IX. |SPREMEMBA STANJA | 0| –2.367.760| | |SREDSTZEV NA RAČUNIH | | | | |(I.+IV.+VII.-II.-V.- | | | | |VIII.) | | | +-------+-----------------------+-------------+--------------+ |X. |NETO ZADOLŽEVANJE | 0| 2.367.760| | |(VII.-VIII.-IX.) | | | +-------+-----------------------+-------------+--------------+ |XI. |NETO FINANCIRANJE | 0| 2.367.760| | |(VI.+X.) | | | +-------+-----------------------+-------------+--------------+