Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-----------------------------------------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | +--------------------------------------------+-----------------+ |Skupina/podskupina kontov | sprememba| | | 2009 v EUR| +--------+-----------------------------------+-----------------+ |I. |SKUPAJ PRIHODKI | 17.146.741,16| +--------+-----------------------------------+-----------------+ |70 |DAVČNI PRIHODKI | 11.135.479,72| +--------+-----------------------------------+-----------------+ | |700 Davki na dohodek in dobiček | 9.094.532,00| +--------+-----------------------------------+-----------------+ | |703 Davki na premoženje | 1.472.910,92| +--------+-----------------------------------+-----------------+ | |704 Domači davki na blago | 568.036,80| | |in storitve | | +--------+-----------------------------------+-----------------+ |71 |NEDAVČNI PRIHODKI | 2.231.883,46| +--------+-----------------------------------+-----------------+ | |710 Udeležba na dobičku | 865.398,63| | |in dohodki od premoženja | | +--------+-----------------------------------+-----------------+ | |711 Takse in pristojbine | 22.636,30| +--------+-----------------------------------+-----------------+ | |712 Denarne kazni | 17.677,51| +--------+-----------------------------------+-----------------+ | |713 Prihodki od prodaje blaga | 28.174,94| | |in storitev | | +--------+-----------------------------------+-----------------+ | |714 Drugi nedavčni prihodki | 1.297.996,08| +--------+-----------------------------------+-----------------+ |72 |KAPITALSKI PRIHODKI | 752.678,22| +--------+-----------------------------------+-----------------+ | |720 Prihodki od prodaje osnovnih | 695.678,22| | |sredstev | | +--------+-----------------------------------+-----------------+ | |722 Prihodki od prodaje zemljišč | 30.000,00| | |in neopredmetenih osnovnih sredstev| | +--------+-----------------------------------+-----------------+ |73 |PREJETE DONACIJE | 1.079.433,00| +--------+-----------------------------------+-----------------+ | |730 Prejete donacije iz domačih | 3.100,00| | |virov | | +--------+-----------------------------------+-----------------+ | |731 Prejete donacije iz tujine | 1.076.333,00| +--------+-----------------------------------+-----------------+ |74 |TRANSFERNI PRIHODKI | 1.974.266,76| +--------+-----------------------------------+-----------------+ | |740 Transferni prihodki iz drugih | 1.974.266,76| | |javnofinančih institucij | | +--------+-----------------------------------+-----------------+ |II. |SKUPAJ ODHODKI | 17.141.608,52| +--------+-----------------------------------+-----------------+ |40 |TEKOČI ODHODKI | 2.606.184,25| +--------+-----------------------------------+-----------------+ | |400 Plače in drugi izdatki | 630.875,13| | |zaposlenim | | +--------+-----------------------------------+-----------------+ | |401 Prispevki delodajalcev | 101.515,10| | |za socialno varnost | | +--------+-----------------------------------+-----------------+ | |402 Izdatki za blago in storitve | 1.768.245,45| +--------+-----------------------------------+-----------------+ | |403 Plačila domačih obresti | 1.170,38| +--------+-----------------------------------+-----------------+ | |409 Sredstva, izločena v rezerve | 104.378,19| +--------+-----------------------------------+-----------------+ |41 |TEKOČI TRANSFERI | 5.026.571,46| +--------+-----------------------------------+-----------------+ | |410 Subvencije | 165.681,37| +--------+-----------------------------------+-----------------+ | |411 Transferi posameznikom | 2.428.061,00| | |in gospodinjstvom | | +--------+-----------------------------------+-----------------+ | |412 Transferi neprofitnim | 456.025,28| | |organizacijam | | +--------+-----------------------------------+-----------------+ | |413 Drugi tekoči domači transferi | 1.976.803,81| +--------+-----------------------------------+-----------------+ |42 |INVESTICIJSKI ODHODKI | 8.500.482,72| +--------+-----------------------------------+-----------------+ | |420 Nakup in gradnja osnovnih | 8.500.482,72| | |sredstev | | +--------+-----------------------------------+-----------------+ |43 |INVESTICIJSKI TRANSFERI | 1.008.370,09| +--------+-----------------------------------+-----------------+ | |431 Investicijski transferi fiz. | 724.400,09| | |in prav. osebam, ki niso | | | |proračunski uporabniki | | +--------+-----------------------------------+-----------------+ | |432 Investicijski transferi | 283.970,00| | |proračunskim uporabnikom | | +--------+-----------------------------------+-----------------+ |III. |PRORAČUNSKI PRESEŽEK – | 5.132,64| | |PRIMANJKLJAJ | | +--------+-----------------------------------------------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | +--------+-----------------------------------+-----------------+ |IV. |PREJETA VRAČILA DANIH POS. | 0,00| | |IN PRODAJA KAP. DELEŽEV | | +--------+-----------------------------------+-----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL IN | 0,00| | |PRODAJA KAP. DELEŽEV | | +--------+-----------------------------------+-----------------+ | |751 Prodaja kapitalskih deležev | 0,00| +--------+-----------------------------------+-----------------+ |V. |DANA POSOJILA IN POVEČANJE | 0,00| | |KAPITALSKIH DELEŽEV | | +--------+-----------------------------------+-----------------+ |44 |DANA POSOJILA IN POVEČANJE | 0,00| | |KAPITALSKIH DELEŽEV | | +--------+-----------------------------------+-----------------+ | |441 Povečanje kapitalskih deležev | 0,00| | |in naložb | | +--------+-----------------------------------+-----------------+ |VI. |PREJETA MINUS DANA | 0,00| | |POSOJILA IN SPREMEM. | | | |KAPITAL. DELEŽEV | | +--------+-----------------------------------------------------+ |C. |RAČUN FINANCIRANJA | +--------+-----------------------------------+-----------------+ |VII. |ZADOLŽEVANJE | | +--------+-----------------------------------+-----------------+ |50 |ZADOLŽEVANJE | | +--------+-----------------------------------+-----------------+ |VIII. |ODPLAČILO DOLGA | 5.132,64| +--------+-----------------------------------+-----------------+ |55 |ODPLAČILO DOLGA | 5.132,64| +--------+-----------------------------------+-----------------+ | |550 Odplačilo domačega dolga | 5.132,64| +--------+-----------------------------------+-----------------+ |IX. |POVEČANJE (ZMANJŠANJE) | 5.132,64| | |SREDSTEV NA RAČUNIH | | +--------+-----------------------------------+-----------------+ |X. |NETO ZADOLŽEVANJE | –5.132,61| +--------+-----------------------------------+-----------------+ |XI. |NETO FINANCIRANJE | 0,00| +--------+-----------------------------------+-----------------+ | |STANJE SREDSTEV | 0,00| | |NA RAČUNIH DNE 31.12. | | | |PRETEKLEGA LETA | | +--------+-----------------------------------+-----------------+ «