Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------------------------------------+----------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | | +------------+--------------------------------+----------------+ |Skupina |Podskupina kontov | Proračun 2008| +------------+--------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74)| 2.697.136| +------------+--------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 1.822.724| +------------+--------------------------------+----------------+ |70 |DAVČNI PRIHODKI | 1.665.426| +------------+--------------------------------+----------------+ | |700 Davki na dohodek in dobiček | 1.393.423| +------------+--------------------------------+----------------+ | |703 Davki na premoženje | 168.066| +------------+--------------------------------+----------------+ | |704 Domači davki na blago in | 103.937| | |storitve | | +------------+--------------------------------+----------------+ | |706 Drugi davki | | +------------+--------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 157.298| +------------+--------------------------------+----------------+ | |710 Udeležba na dobičku in | 17.900| | |dohodki od premoženja | | +------------+--------------------------------+----------------+ | |711 Takse in pristojbine | 4.500| +------------+--------------------------------+----------------+ | |712 Denarne kazni | 7.485| +------------+--------------------------------+----------------+ | |713 Prihodki od prodaje blaga in| 52.000| | |storitev | | +------------+--------------------------------+----------------+ | |714 Drugi nedavčni prihodki | 75.413| +------------+--------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | | +------------+--------------------------------+----------------+ | |720 Prihodki od prodaje osnovnih| | | |sredstev | | +------------+--------------------------------+----------------+ | |722 Prihodki od prodaje zemljišč| | | |in nemat. premoženja | | +------------+--------------------------------+----------------+ |73 |PREJETE DONACIJE | | +------------+--------------------------------+----------------+ | |730 Prejete donacije iz domačih | | | |virov | | +------------+--------------------------------+----------------+ | |731 Prejete donacije iz tujine | | +------------+--------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 874.412| +------------+--------------------------------+----------------+ | |740 Transferni prihodki iz | 874.412| | |drugih javnofinančnih institucij| | +------------+--------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 2.697.136| +------------+--------------------------------+----------------+ |40 |TEKOČI ODHODKI | 931.637| +------------+--------------------------------+----------------+ | |400 Plače in drugi izdatki | 179.500| | |zaposlenim | | +------------+--------------------------------+----------------+ | |401 Prispevki delodajalcev za | 30.250| | |socialno varnost | | +------------+--------------------------------+----------------+ | |402 Izdatki za blago in storitve| 687.987| +------------+--------------------------------+----------------+ | |403 Plačila domačih obresti | 0| +------------+--------------------------------+----------------+ | |409 Rezerve | 33.900| +------------+--------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 740.449| +------------+--------------------------------+----------------+ | |410 Subvencije | 30.000| +------------+--------------------------------+----------------+ | |411 Transferi posameznikom in | 389.352| | |gospodinjstvom | | +------------+--------------------------------+----------------+ | |412 Transferi neprofitnim | 131.823| | |organiz. in ustanovam | | +------------+--------------------------------+----------------+ | |413 Drugi tekoči domači | 189.274| | |transferi | | +------------+--------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 895.150| +------------+--------------------------------+----------------+ | |420 Nakup in gradnja osnovnih | 895.150| | |sredstev | | +------------+--------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI | 129.900| +------------+--------------------------------+----------------+ | |430 Investicijski transferi | | +------------+--------------------------------+----------------+ | |431 Investicijski transferi | 101.250| +------------+--------------------------------+----------------+ | |432 Investicijski transferi | 28.650| +------------+--------------------------------+----------------+ |III. |PRORAČUNSKI PRESEŽEK (I.- II) | 0| | |PRORAČINSKI PRIMANKLJAJ (I.- II)| | +---------------------------------------------+----------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------------+--------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN| | | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------------+--------------------------------+----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +------------+--------------------------------+----------------+ | |750 Prejeta vračila danih | | | |posojil | | +------------+--------------------------------+----------------+ | |751 Prodaja kapitalskih deležev | | +------------+--------------------------------+----------------+ | |752 Kupnine iz naslova | | | |privatizacij | | +------------+--------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | | |(440+441+442) | | +------------+--------------------------------+----------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +------------+--------------------------------+----------------+ | |440 Dana posojila | | +------------+--------------------------------+----------------+ | |441 Povečanje kapitalskih | | | |deležev in naložb | | +------------+--------------------------------+----------------+ | |442 Poraba sredstev kupnin iz | | | |naslova privatizacije | | +------------+--------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | | | |SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V.) | | +---------------------------------------------+----------------+ |C. RAČUN FINANCIRANJA | | +------------+--------------------------------+----------------+ |VII. |ZADOLŽEVANJE (500) | 0| +------------+--------------------------------+----------------+ |50 |ZADOLŽEVANJE | | +------------+--------------------------------+----------------+ | |500 Domače zadolževanje | | +------------+--------------------------------+----------------+ |VIII. |ODPLAČILA DOLGA | | +------------+--------------------------------+----------------+ | |550 Odplačila domačega dolga | | +------------+--------------------------------+----------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | | | |RAČUNU (I.+IV.+VII.-II.-V.- | | | |VIII.) | | +------------+--------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | | +------------+--------------------------------+----------------+ |XI. |NETO FINANCIRANJE (VI.+VII-VIII-| 0| | |IX.=-III) | | +------------+--------------------------------+----------------+